| 楼价： |
$390,000,000.00 |
|
|
| 首期： |
$117,000,000.00 |
| |
| 贷款金额： |
$273,000,000.00 |
全期供款共： |
$437,971,037.92 |
| 每月供款额： |
$1,459,903.46 (4.125厘息计供300期) |
全期利息共： |
$164,971,037.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$204,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$3,900,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$16,575,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,366,430.40 |
$2,391,592.51 |
$1,866,941.93 |
$1,633,890.02 |
$1,255,511.46 |
$1,028,861.80 |
$878,075.89 |
| 1.500 |
$3,425,639.35 |
$2,451,307.94 |
$1,927,256.87 |
$1,694,628.45 |
$1,317,348.97 |
$1,091,826.17 |
$942,178.17 |
| 2.000 |
$3,485,509.77 |
$2,511,967.29 |
$1,988,796.99 |
$1,756,778.75 |
$1,381,061.50 |
$1,157,122.34 |
$1,009,061.16 |
| 2.500 |
$3,546,040.67 |
$2,573,568.32 |
$2,051,557.94 |
$1,820,334.54 |
$1,446,634.90 |
$1,224,723.68 |
$1,078,680.05 |
| 3.000 |
$3,607,230.92 |
$2,636,108.33 |
$2,115,534.34 |
$1,885,287.88 |
$1,514,051.44 |
$1,294,596.89 |
$1,150,979.01 |
| 3.500 |
$3,669,079.22 |
$2,699,584.18 |
$2,180,719.84 |
$1,951,629.34 |
$1,583,290.03 |
$1,366,702.35 |
$1,225,892.00 |
| 4.000 |
$3,731,584.13 |
$2,763,992.27 |
$2,247,107.11 |
$2,019,348.04 |
$1,654,326.30 |
$1,440,994.57 |
$1,303,343.76 |
| 4.125 |
$3,747,312.77 |
$2,780,239.49 |
$2,263,890.75 |
$2,036,491.49 |
$1,672,363.10 |
|
$1,323,093.77 |
| 4.500 |
$3,794,744.03 |
$2,829,328.56 |
$2,314,687.88 |
$2,088,431.68 |
$1,727,132.80 |
$1,517,422.66 |
$1,383,250.90 |
| 5.000 |
$3,858,557.18 |
$2,895,588.57 |
$2,383,452.99 |
$2,158,866.60 |
$1,801,679.17 |
$1,595,930.81 |
$1,465,523.03 |
| 5.500 |
$3,923,021.64 |
$2,962,767.39 |
$2,453,392.34 |
$2,230,637.83 |
$1,877,932.35 |
$1,676,458.85 |
$1,550,063.97 |
| 6.000 |
$3,988,135.37 |
$3,030,859.70 |
$2,524,495.00 |
$2,303,729.14 |
$1,955,856.79 |
$1,758,942.83 |
$1,636,772.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
