| 楼价： |
$17,571,000.00 |
|
|
| 首期： |
$5,271,300.00 |
| |
| 贷款金额： |
$12,299,700.00 |
全期供款共： |
$19,732,279.76 |
| 每月供款额： |
$65,774.27 (4.125厘息计供300期) |
全期利息共： |
$7,432,579.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,785.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$175,710.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$658,913.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,670.64 |
$107,750.44 |
$84,112.91 |
$73,613.03 |
$56,565.62 |
$46,354.18 |
$39,560.70 |
| 1.500 |
$154,338.23 |
$110,440.85 |
$86,830.33 |
$76,349.53 |
$59,351.64 |
$49,190.97 |
$42,448.75 |
| 2.000 |
$157,035.62 |
$113,173.79 |
$89,602.95 |
$79,149.64 |
$62,222.13 |
$52,132.81 |
$45,462.09 |
| 2.500 |
$159,762.77 |
$115,949.15 |
$92,430.58 |
$82,013.07 |
$65,176.47 |
$55,178.51 |
$48,598.69 |
| 3.000 |
$162,519.63 |
$118,766.82 |
$95,312.96 |
$84,939.47 |
$68,213.84 |
$58,326.57 |
$51,856.03 |
| 3.500 |
$165,306.13 |
$121,626.65 |
$98,249.82 |
$87,928.41 |
$71,333.31 |
$61,575.20 |
$55,231.15 |
| 4.000 |
$168,122.22 |
$124,528.48 |
$101,240.82 |
$90,979.40 |
$74,533.76 |
$64,922.35 |
$58,720.65 |
| 4.125 |
$168,830.85 |
$125,260.48 |
$101,996.99 |
$91,751.77 |
$75,346.39 |
|
$59,610.46 |
| 4.500 |
$170,967.81 |
$127,472.13 |
$104,285.59 |
$94,091.88 |
$77,813.98 |
$68,365.73 |
$62,320.77 |
| 5.000 |
$173,842.84 |
$130,457.40 |
$107,383.72 |
$97,265.24 |
$81,172.58 |
$71,902.82 |
$66,027.45 |
| 5.500 |
$176,747.21 |
$133,484.07 |
$110,534.76 |
$100,498.81 |
$84,608.08 |
$75,530.92 |
$69,836.34 |
| 6.000 |
$179,680.84 |
$136,551.89 |
$113,738.21 |
$103,791.86 |
$88,118.87 |
$79,247.14 |
$73,742.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
