| 楼价： |
$139,200,000.00 |
|
|
| 首期： |
$41,760,000.00 |
| |
| 贷款金额： |
$97,440,000.00 |
全期供款共： |
$156,321,970.46 |
| 每月供款额： |
$521,073.23 (4.125厘息计供300期) |
全期利息共： |
$58,881,970.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$78,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,392,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,916,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,201,556.70 |
$853,614.56 |
$666,354.66 |
$583,173.05 |
$448,121.01 |
$367,224.52 |
$313,405.55 |
| 1.500 |
$1,222,689.74 |
$874,928.37 |
$687,882.45 |
$604,852.00 |
$470,192.25 |
$389,697.96 |
$336,285.13 |
| 2.000 |
$1,244,058.87 |
$896,579.09 |
$709,847.54 |
$627,034.88 |
$492,932.72 |
$413,003.67 |
$360,157.21 |
| 2.500 |
$1,265,663.75 |
$918,565.92 |
$732,248.37 |
$649,719.41 |
$516,337.38 |
$437,132.15 |
$385,005.80 |
| 3.000 |
$1,287,503.96 |
$940,887.90 |
$755,083.03 |
$672,902.75 |
$540,399.90 |
$462,071.50 |
$410,810.97 |
| 3.500 |
$1,309,579.05 |
$963,543.89 |
$778,349.23 |
$696,581.55 |
$565,112.75 |
$487,807.61 |
$437,549.14 |
| 4.000 |
$1,331,888.49 |
$986,532.63 |
$802,044.38 |
$720,751.91 |
$590,467.23 |
$514,324.22 |
$465,193.46 |
| 4.125 |
$1,337,502.40 |
$992,331.63 |
$808,034.85 |
$726,870.81 |
$596,904.98 |
|
$472,242.70 |
| 4.500 |
$1,354,431.72 |
$1,009,852.65 |
$826,165.52 |
$745,409.46 |
$616,453.55 |
$541,603.17 |
$493,714.17 |
| 5.000 |
$1,377,208.10 |
$1,033,502.38 |
$850,709.37 |
$770,549.31 |
$643,060.87 |
$569,624.54 |
$523,078.99 |
| 5.500 |
$1,400,216.96 |
$1,057,480.05 |
$875,672.34 |
$796,166.12 |
$670,277.39 |
$598,366.85 |
$553,253.60 |
| 6.000 |
$1,423,457.55 |
$1,081,783.77 |
$901,050.52 |
$822,254.09 |
$698,090.42 |
$627,807.29 |
$584,202.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
