| 楼价： |
$9,414,000.00 |
|
|
| 首期： |
$2,824,200.00 |
| |
| 贷款金额： |
$6,589,800.00 |
全期供款共： |
$10,571,947.05 |
| 每月供款额： |
$35,239.82 (4.125厘息计供300期) |
全期利息共： |
$3,982,147.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,707.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$94,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$311,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,260.45 |
$57,729.36 |
$45,065.11 |
$39,439.59 |
$30,306.12 |
$24,835.14 |
$21,195.40 |
| 1.500 |
$82,689.66 |
$59,170.80 |
$46,521.02 |
$40,905.72 |
$31,798.78 |
$26,355.00 |
$22,742.73 |
| 2.000 |
$84,134.84 |
$60,635.03 |
$48,006.50 |
$42,405.94 |
$33,336.70 |
$27,931.15 |
$24,357.18 |
| 2.500 |
$85,595.97 |
$62,121.98 |
$49,521.45 |
$43,940.08 |
$34,919.54 |
$29,562.95 |
$26,037.68 |
| 3.000 |
$87,073.00 |
$63,631.60 |
$51,065.74 |
$45,507.95 |
$36,546.87 |
$31,249.58 |
$27,782.86 |
| 3.500 |
$88,565.93 |
$65,163.81 |
$52,639.22 |
$47,109.33 |
$38,218.19 |
$32,990.09 |
$29,591.15 |
| 4.000 |
$90,074.70 |
$66,718.52 |
$54,241.71 |
$48,743.95 |
$39,932.89 |
$34,783.39 |
$31,460.71 |
| 4.125 |
$90,454.37 |
$67,110.70 |
$54,646.84 |
$49,157.77 |
$40,368.27 |
|
$31,937.45 |
| 4.500 |
$91,599.28 |
$68,295.64 |
$55,873.00 |
$50,411.53 |
$41,690.33 |
$36,628.25 |
$33,389.55 |
| 5.000 |
$93,139.63 |
$69,895.05 |
$57,532.89 |
$52,111.72 |
$43,489.76 |
$38,523.31 |
$35,375.47 |
| 5.500 |
$94,695.71 |
$71,516.65 |
$59,221.12 |
$53,844.17 |
$45,330.40 |
$40,467.14 |
$37,416.16 |
| 6.000 |
$96,267.45 |
$73,160.29 |
$60,937.43 |
$55,608.48 |
$47,211.37 |
$42,458.17 |
$39,509.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
