| 楼价： |
$8,690,000.00 |
|
|
| 首期： |
$2,607,000.00 |
| |
| 贷款金额： |
$6,083,000.00 |
全期供款共： |
$9,758,893.13 |
| 每月供款额： |
$32,529.64 (4.125厘息计供300期) |
全期利息共： |
$3,675,893.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,345.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$260,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,010.97 |
$53,289.59 |
$41,599.30 |
$36,406.42 |
$27,975.37 |
$22,925.15 |
$19,565.33 |
| 1.500 |
$76,330.27 |
$54,620.17 |
$42,943.24 |
$37,759.80 |
$29,353.24 |
$24,328.13 |
$20,993.66 |
| 2.000 |
$77,664.31 |
$55,971.78 |
$44,314.48 |
$39,144.63 |
$30,772.88 |
$25,783.06 |
$22,483.95 |
| 2.500 |
$79,013.06 |
$57,344.38 |
$45,712.92 |
$40,560.79 |
$32,233.99 |
$27,289.36 |
$24,035.20 |
| 3.000 |
$80,376.50 |
$58,737.90 |
$47,138.44 |
$42,008.08 |
$33,736.17 |
$28,846.27 |
$25,646.17 |
| 3.500 |
$81,754.61 |
$60,152.27 |
$48,590.91 |
$43,486.30 |
$35,278.95 |
$30,452.93 |
$27,315.39 |
| 4.000 |
$83,147.35 |
$61,587.42 |
$50,070.16 |
$44,995.22 |
$36,861.78 |
$32,108.31 |
$29,041.17 |
| 4.125 |
$83,497.82 |
$61,949.44 |
$50,444.13 |
$45,377.21 |
$37,263.68 |
|
$29,481.24 |
| 4.500 |
$84,554.68 |
$63,043.24 |
$51,575.99 |
$46,534.54 |
$38,484.06 |
$33,811.29 |
$30,821.67 |
| 5.000 |
$85,976.57 |
$64,519.65 |
$53,108.22 |
$48,103.98 |
$40,145.11 |
$35,560.61 |
$32,654.86 |
| 5.500 |
$87,412.97 |
$66,016.53 |
$54,666.61 |
$49,703.19 |
$41,844.18 |
$37,354.94 |
$34,538.60 |
| 6.000 |
$88,863.84 |
$67,533.77 |
$56,250.93 |
$51,331.81 |
$43,580.50 |
$39,192.85 |
$36,470.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
