| 楼价： |
$8,190,000.00 |
|
|
| 首期： |
$2,457,000.00 |
| |
| 贷款金额： |
$5,733,000.00 |
全期供款共： |
$9,197,391.80 |
| 每月供款额： |
$30,657.97 (4.125厘息计供300期) |
全期利息共： |
$3,464,391.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,095.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$81,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$245,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,695.04 |
$50,223.44 |
$39,205.78 |
$34,311.69 |
$26,365.74 |
$21,606.10 |
$18,439.59 |
| 1.500 |
$71,938.43 |
$51,477.47 |
$40,472.39 |
$35,587.20 |
$27,664.33 |
$22,928.35 |
$19,785.74 |
| 2.000 |
$73,195.71 |
$52,751.31 |
$41,764.74 |
$36,892.35 |
$29,002.29 |
$24,299.57 |
$21,190.28 |
| 2.500 |
$74,466.85 |
$54,044.93 |
$43,082.72 |
$38,227.03 |
$30,379.33 |
$25,719.20 |
$22,652.28 |
| 3.000 |
$75,751.85 |
$55,358.27 |
$44,426.22 |
$39,591.05 |
$31,795.08 |
$27,186.53 |
$24,170.56 |
| 3.500 |
$77,050.66 |
$56,691.27 |
$45,795.12 |
$40,984.22 |
$33,249.09 |
$28,700.75 |
$25,743.73 |
| 4.000 |
$78,363.27 |
$58,043.84 |
$47,189.25 |
$42,406.31 |
$34,740.85 |
$30,260.89 |
$27,370.22 |
| 4.125 |
$78,693.57 |
$58,385.03 |
$47,541.71 |
$42,766.32 |
$35,119.63 |
|
$27,784.97 |
| 4.500 |
$79,689.62 |
$59,415.90 |
$48,608.45 |
$43,857.07 |
$36,269.79 |
$31,865.88 |
$29,048.27 |
| 5.000 |
$81,029.70 |
$60,807.36 |
$50,052.51 |
$45,336.20 |
$37,835.26 |
$33,514.55 |
$30,775.98 |
| 5.500 |
$82,383.45 |
$62,218.12 |
$51,521.24 |
$46,843.39 |
$39,436.58 |
$35,205.64 |
$32,551.34 |
| 6.000 |
$83,750.84 |
$63,648.05 |
$53,014.40 |
$48,378.31 |
$41,072.99 |
$36,937.80 |
$34,372.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
