| 楼价： |
$7,520,000.00 |
|
|
| 首期： |
$2,256,000.00 |
| |
| 贷款金额： |
$5,264,000.00 |
全期供款共： |
$8,444,980.01 |
| 每月供款额： |
$28,149.93 (4.125厘息计供300期) |
全期利息共： |
$3,180,980.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,760.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$225,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,911.68 |
$46,114.81 |
$35,998.47 |
$31,504.75 |
$24,208.84 |
$19,838.57 |
$16,931.10 |
| 1.500 |
$66,053.35 |
$47,266.25 |
$37,161.47 |
$32,675.91 |
$25,401.19 |
$21,052.65 |
$18,167.13 |
| 2.000 |
$67,207.78 |
$48,435.88 |
$38,348.09 |
$33,874.30 |
$26,629.70 |
$22,311.69 |
$19,456.77 |
| 2.500 |
$68,374.94 |
$49,623.68 |
$39,558.25 |
$35,099.78 |
$27,894.09 |
$23,615.18 |
$20,799.16 |
| 3.000 |
$69,554.81 |
$50,829.58 |
$40,791.84 |
$36,352.22 |
$29,194.02 |
$24,962.48 |
$22,193.24 |
| 3.500 |
$70,747.37 |
$52,053.52 |
$42,048.75 |
$37,631.42 |
$30,529.08 |
$26,352.82 |
$23,637.71 |
| 4.000 |
$71,952.60 |
$53,295.44 |
$43,328.83 |
$38,937.17 |
$31,898.80 |
$27,785.33 |
$25,131.14 |
| 4.125 |
$72,255.88 |
$53,608.72 |
$43,652.46 |
$39,267.73 |
$32,246.59 |
|
$25,511.96 |
| 4.500 |
$73,170.45 |
$54,555.26 |
$44,631.93 |
$40,269.25 |
$33,302.66 |
$29,259.02 |
$26,671.91 |
| 5.000 |
$74,400.90 |
$55,832.89 |
$45,957.86 |
$41,627.38 |
$34,740.07 |
$30,772.82 |
$28,258.29 |
| 5.500 |
$75,643.90 |
$57,128.23 |
$47,306.44 |
$43,011.27 |
$36,210.39 |
$32,325.57 |
$29,888.41 |
| 6.000 |
$76,899.43 |
$58,441.19 |
$48,677.44 |
$44,420.62 |
$37,712.93 |
$33,916.03 |
$31,560.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
