| 楼价： |
$7,370,000.00 |
|
|
| 首期： |
$2,211,000.00 |
| |
| 贷款金额： |
$5,159,000.00 |
全期供款共： |
$8,276,529.61 |
| 每月供款额： |
$27,588.43 (4.125厘息计供300期) |
全期利息共： |
$3,117,529.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,685.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$73,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$221,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,616.90 |
$45,194.97 |
$35,280.42 |
$30,876.33 |
$23,725.95 |
$19,442.85 |
$16,593.38 |
| 1.500 |
$64,735.80 |
$46,323.43 |
$36,420.21 |
$32,024.13 |
$24,894.52 |
$20,632.72 |
$17,804.75 |
| 2.000 |
$65,867.20 |
$47,469.74 |
$37,583.16 |
$33,198.61 |
$26,098.52 |
$21,866.65 |
$19,068.67 |
| 2.500 |
$67,011.08 |
$48,633.84 |
$38,769.18 |
$34,399.66 |
$27,337.69 |
$23,144.14 |
$20,384.29 |
| 3.000 |
$68,167.42 |
$49,815.69 |
$39,978.17 |
$35,627.11 |
$28,611.69 |
$24,464.56 |
$21,750.55 |
| 3.500 |
$69,336.19 |
$51,015.22 |
$41,210.01 |
$36,880.79 |
$29,920.12 |
$25,827.17 |
$23,166.22 |
| 4.000 |
$70,517.37 |
$52,232.37 |
$42,464.56 |
$38,160.50 |
$31,262.53 |
$27,231.10 |
$24,629.86 |
| 4.125 |
$70,814.60 |
$52,539.40 |
$42,781.73 |
$38,484.47 |
$31,603.37 |
|
$25,003.08 |
| 4.500 |
$71,710.93 |
$53,467.06 |
$43,741.67 |
$39,466.00 |
$32,638.38 |
$28,675.40 |
$26,139.90 |
| 5.000 |
$72,916.84 |
$54,719.20 |
$45,041.15 |
$40,797.04 |
$34,047.12 |
$30,159.00 |
$27,694.63 |
| 5.500 |
$74,135.05 |
$55,988.71 |
$46,362.82 |
$42,153.34 |
$35,488.11 |
$31,680.77 |
$29,292.23 |
| 6.000 |
$75,365.53 |
$57,275.48 |
$47,706.48 |
$43,534.57 |
$36,960.68 |
$33,239.51 |
$30,930.81 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
