| 楼价： |
$728,000,000.00 |
|
|
| 首期： |
$218,400,000.00 |
| |
| 贷款金额： |
$509,600,000.00 |
全期供款共： |
$817,545,937.45 |
| 每月供款额： |
$2,725,153.12 (4.125厘息计供300期) |
全期利息共： |
$307,945,937.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$373,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$7,280,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$30,940,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,284,003.42 |
$4,464,306.03 |
$3,484,958.27 |
$3,049,928.05 |
$2,343,621.39 |
$1,920,542.03 |
$1,639,075.00 |
| 1.500 |
$6,394,526.79 |
$4,575,774.83 |
$3,597,546.15 |
$3,163,306.43 |
$2,459,051.40 |
$2,038,075.52 |
$1,758,732.59 |
| 2.000 |
$6,506,284.90 |
$4,689,005.61 |
$3,712,421.06 |
$3,279,320.34 |
$2,577,981.48 |
$2,159,961.71 |
$1,883,580.83 |
| 2.500 |
$6,619,275.91 |
$4,803,994.19 |
$3,829,574.83 |
$3,397,957.81 |
$2,700,385.14 |
$2,286,150.88 |
$2,013,536.10 |
| 3.000 |
$6,733,497.71 |
$4,920,735.55 |
$3,948,997.44 |
$3,519,204.04 |
$2,826,229.36 |
$2,416,580.86 |
$2,148,494.16 |
| 3.500 |
$6,848,947.88 |
$5,039,223.81 |
$4,070,677.03 |
$3,643,041.43 |
$2,955,474.72 |
$2,551,177.71 |
$2,288,331.73 |
| 4.000 |
$6,965,623.71 |
$5,159,452.24 |
$4,194,599.93 |
$3,769,449.67 |
$3,088,075.76 |
$2,689,856.54 |
$2,432,908.35 |
| 4.125 |
$6,994,983.83 |
$5,189,780.39 |
$4,225,929.40 |
$3,801,450.79 |
$3,121,744.46 |
|
$2,469,775.04 |
| 4.500 |
$7,083,522.20 |
$5,281,413.31 |
$4,320,750.71 |
$3,898,405.80 |
$3,223,981.22 |
$2,832,522.31 |
$2,582,068.34 |
| 5.000 |
$7,202,640.06 |
$5,405,098.66 |
$4,449,112.24 |
$4,029,884.32 |
$3,363,134.45 |
$2,979,070.85 |
$2,735,642.99 |
| 5.500 |
$7,322,973.74 |
$5,530,499.12 |
$4,579,665.70 |
$4,163,857.28 |
$3,505,473.72 |
$3,129,389.86 |
$2,893,452.75 |
| 6.000 |
$7,444,519.36 |
$5,657,604.78 |
$4,712,390.67 |
$4,300,294.40 |
$3,650,932.67 |
$3,283,359.94 |
$3,055,309.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
