| 楼价： |
$7,160,000.00 |
|
|
| 首期： |
$2,148,000.00 |
| |
| 贷款金额： |
$5,012,000.00 |
全期供款共： |
$8,040,699.06 |
| 每月供款额： |
$26,802.33 (4.125厘息计供300期) |
全期利息共： |
$3,028,699.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,580.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$214,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,804.21 |
$43,907.19 |
$34,275.14 |
$29,996.55 |
$23,049.90 |
$18,888.85 |
$16,120.57 |
| 1.500 |
$62,891.23 |
$45,003.50 |
$35,382.46 |
$31,111.64 |
$24,185.18 |
$20,044.81 |
$17,297.42 |
| 2.000 |
$63,990.38 |
$46,117.14 |
$36,512.27 |
$32,252.66 |
$25,354.87 |
$21,243.58 |
$18,525.33 |
| 2.500 |
$65,101.67 |
$47,248.07 |
$37,664.50 |
$33,419.48 |
$26,558.73 |
$22,484.67 |
$19,803.46 |
| 3.000 |
$66,225.06 |
$48,396.25 |
$38,839.04 |
$34,611.95 |
$27,796.43 |
$23,767.47 |
$21,130.79 |
| 3.500 |
$67,360.53 |
$49,561.60 |
$40,035.78 |
$35,829.91 |
$29,067.58 |
$25,091.25 |
$22,506.12 |
| 4.000 |
$68,508.06 |
$50,744.06 |
$41,254.58 |
$37,073.16 |
$30,371.73 |
$26,455.18 |
$23,928.05 |
| 4.125 |
$68,796.82 |
$51,042.35 |
$41,562.71 |
$37,387.90 |
$30,702.87 |
|
$24,290.64 |
| 4.500 |
$69,667.61 |
$51,943.57 |
$42,495.30 |
$38,341.46 |
$31,708.39 |
$27,858.32 |
$25,395.07 |
| 5.000 |
$70,839.15 |
$53,160.04 |
$43,757.75 |
$39,634.58 |
$33,076.98 |
$29,299.65 |
$26,905.50 |
| 5.500 |
$72,022.65 |
$54,393.37 |
$45,041.77 |
$40,952.22 |
$34,476.91 |
$30,778.07 |
$28,457.58 |
| 6.000 |
$73,218.08 |
$55,643.48 |
$46,347.14 |
$42,294.10 |
$35,907.52 |
$32,292.39 |
$30,049.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
