| 楼价： |
$6,840,000.00 |
|
|
| 首期： |
$2,052,000.00 |
| |
| 贷款金额： |
$4,788,000.00 |
全期供款共： |
$7,681,338.20 |
| 每月供款额： |
$25,604.46 (4.125厘息计供300期) |
全期利息共： |
$2,893,338.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,420.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$205,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,042.01 |
$41,944.85 |
$32,743.29 |
$28,655.92 |
$22,019.74 |
$18,044.65 |
$15,400.10 |
| 1.500 |
$60,080.44 |
$42,992.17 |
$33,801.12 |
$29,721.18 |
$23,104.27 |
$19,148.95 |
$16,524.36 |
| 2.000 |
$61,130.48 |
$44,056.04 |
$34,880.44 |
$30,811.20 |
$24,221.69 |
$20,294.15 |
$17,697.38 |
| 2.500 |
$62,192.10 |
$45,136.43 |
$35,981.17 |
$31,925.87 |
$25,371.75 |
$21,479.77 |
$18,918.39 |
| 3.000 |
$63,265.28 |
$46,233.28 |
$37,103.22 |
$33,065.05 |
$26,554.13 |
$22,705.24 |
$20,186.40 |
| 3.500 |
$64,350.00 |
$47,346.55 |
$38,246.47 |
$34,228.58 |
$27,768.47 |
$23,969.86 |
$21,500.26 |
| 4.000 |
$65,446.24 |
$48,476.17 |
$39,410.80 |
$35,416.26 |
$29,014.34 |
$25,272.83 |
$22,858.64 |
| 4.125 |
$65,722.10 |
$48,761.12 |
$39,705.16 |
$35,716.93 |
$29,330.68 |
|
$23,205.03 |
| 4.500 |
$66,553.97 |
$49,622.07 |
$40,596.06 |
$36,627.88 |
$30,291.25 |
$26,613.26 |
$24,260.09 |
| 5.000 |
$67,673.16 |
$50,784.17 |
$41,802.10 |
$37,863.20 |
$31,598.68 |
$27,990.17 |
$25,703.02 |
| 5.500 |
$68,803.76 |
$51,962.38 |
$43,028.73 |
$39,121.96 |
$32,936.04 |
$29,402.51 |
$27,185.74 |
| 6.000 |
$69,945.76 |
$53,156.62 |
$44,275.76 |
$40,403.86 |
$34,302.72 |
$30,849.15 |
$28,706.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
