| 楼价： |
$680,000,000.00 |
|
|
| 首期： |
$204,000,000.00 |
| |
| 贷款金额： |
$476,000,000.00 |
全期供款共： |
$763,641,809.70 |
| 每月供款额： |
$2,545,472.70 (4.125厘息计供300期) |
全期利息共： |
$287,641,809.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$349,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$6,800,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$28,900,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,869,673.52 |
$4,169,956.18 |
$3,255,180.80 |
$2,848,833.89 |
$2,189,096.90 |
$1,793,912.88 |
$1,531,004.12 |
| 1.500 |
$5,972,909.64 |
$4,274,075.39 |
$3,360,345.31 |
$2,954,736.78 |
$2,296,916.15 |
$1,903,696.91 |
$1,642,772.20 |
| 2.000 |
$6,077,299.08 |
$4,379,840.40 |
$3,467,646.04 |
$3,063,101.41 |
$2,408,004.67 |
$2,017,546.65 |
$1,759,388.69 |
| 2.500 |
$6,182,840.14 |
$4,487,247.32 |
$3,577,075.39 |
$3,173,916.63 |
$2,522,337.77 |
$2,135,415.65 |
$1,880,775.48 |
| 3.000 |
$6,289,530.83 |
$4,596,291.45 |
$3,688,623.98 |
$3,287,168.61 |
$2,639,884.57 |
$2,257,245.85 |
$2,006,835.20 |
| 3.500 |
$6,397,368.90 |
$4,706,967.29 |
$3,802,280.74 |
$3,402,840.90 |
$2,760,608.26 |
$2,382,968.19 |
$2,137,452.71 |
| 4.000 |
$6,506,351.82 |
$4,819,268.58 |
$3,918,032.90 |
$3,520,914.53 |
$2,884,466.37 |
$2,512,503.36 |
$2,272,496.81 |
| 4.125 |
$6,533,776.11 |
$4,847,597.06 |
$3,947,296.69 |
$3,550,805.68 |
$2,915,915.15 |
|
$2,306,932.73 |
| 4.500 |
$6,616,476.78 |
$4,933,188.26 |
$4,035,866.05 |
$3,641,368.05 |
$3,011,411.03 |
$2,645,762.60 |
$2,411,822.07 |
| 5.000 |
$6,727,740.72 |
$5,048,718.53 |
$4,155,764.18 |
$3,764,177.66 |
$3,141,389.32 |
$2,782,648.60 |
$2,555,270.93 |
| 5.500 |
$6,840,140.30 |
$5,165,850.83 |
$4,277,709.72 |
$3,889,317.24 |
$3,274,343.59 |
$2,923,056.46 |
$2,702,675.65 |
| 6.000 |
$6,953,671.93 |
$5,284,575.89 |
$4,401,683.60 |
$4,016,758.50 |
$3,410,211.84 |
$3,066,874.67 |
$2,853,860.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
