| 楼价： |
$65,660,000.00 |
|
|
| 首期： |
$19,698,000.00 |
| |
| 贷款金额： |
$45,962,000.00 |
全期供款共： |
$73,736,354.74 |
| 每月供款额： |
$245,787.85 (4.125厘息计供300期) |
全期利息共： |
$27,774,354.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,830.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$656,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,790,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$566,768.77 |
$402,646.06 |
$314,316.43 |
$275,080.05 |
$211,376.62 |
$173,218.12 |
$147,831.96 |
| 1.500 |
$576,737.13 |
$412,699.69 |
$324,470.99 |
$285,305.91 |
$221,787.52 |
$183,818.73 |
$158,624.15 |
| 2.000 |
$586,816.85 |
$422,912.24 |
$334,831.82 |
$295,769.47 |
$232,514.10 |
$194,811.93 |
$169,884.50 |
| 2.500 |
$597,007.77 |
$433,283.32 |
$345,398.19 |
$306,469.66 |
$243,553.97 |
$206,193.22 |
$181,605.47 |
| 3.000 |
$607,309.70 |
$443,812.49 |
$356,169.19 |
$317,405.13 |
$254,904.15 |
$217,957.00 |
$193,777.65 |
| 3.500 |
$617,722.41 |
$454,499.22 |
$367,143.76 |
$328,574.31 |
$266,561.09 |
$230,096.61 |
$206,389.92 |
| 4.000 |
$628,245.68 |
$465,342.90 |
$378,320.65 |
$339,975.36 |
$278,520.68 |
$242,604.37 |
$219,429.62 |
| 4.125 |
$630,893.73 |
$468,078.27 |
$381,146.32 |
$342,861.62 |
$281,557.34 |
|
$222,754.71 |
| 4.500 |
$638,879.21 |
$476,342.85 |
$389,698.48 |
$351,606.22 |
$290,778.31 |
$255,471.72 |
$232,882.70 |
| 5.000 |
$649,622.73 |
$487,498.32 |
$401,275.70 |
$363,464.57 |
$303,328.86 |
$268,689.27 |
$246,733.95 |
| 5.500 |
$660,475.90 |
$498,808.48 |
$413,050.62 |
$375,547.90 |
$316,166.76 |
$282,246.89 |
$260,967.18 |
| 6.000 |
$671,438.38 |
$510,272.43 |
$425,021.39 |
$387,853.48 |
$329,286.04 |
$296,133.81 |
$275,565.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
