楼价: |
$650,000.00 |
|
|
首期: |
$195,000.00 |
| |
贷款金额: |
$455,000.00 |
全期供款共: |
$729,951.73 |
每月供款额: |
$2,433.17 (4.125厘息计供300期) |
全期利息共: |
$274,951.73 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,500.00 |
转名契: |
$210.00 |
转名契*: |
$9,325.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$6,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$5,610.72 |
$3,985.99 |
$3,111.57 |
$2,723.15 |
$2,092.52 |
$1,714.77 |
$1,463.46 |
1.500 |
$5,709.40 |
$4,085.51 |
$3,212.09 |
$2,824.38 |
$2,195.58 |
$1,819.71 |
$1,570.30 |
2.000 |
$5,809.18 |
$4,186.61 |
$3,314.66 |
$2,927.96 |
$2,301.77 |
$1,928.54 |
$1,681.77 |
2.500 |
$5,910.07 |
$4,289.28 |
$3,419.26 |
$3,033.89 |
$2,411.06 |
$2,041.21 |
$1,797.80 |
3.000 |
$6,012.05 |
$4,393.51 |
$3,525.89 |
$3,142.15 |
$2,523.42 |
$2,157.66 |
$1,918.30 |
3.500 |
$6,115.13 |
$4,499.31 |
$3,634.53 |
$3,252.72 |
$2,638.82 |
$2,277.84 |
$2,043.15 |
4.000 |
$6,219.31 |
$4,606.65 |
$3,745.18 |
$3,365.58 |
$2,757.21 |
$2,401.66 |
$2,172.24 |
4.125 |
$6,245.52 |
$4,633.73 |
$3,773.15 |
$3,394.15 |
$2,787.27 |
|
$2,205.16 |
4.500 |
$6,324.57 |
$4,715.55 |
$3,857.81 |
$3,480.72 |
$2,878.55 |
$2,529.04 |
$2,305.42 |
5.000 |
$6,430.93 |
$4,825.98 |
$3,972.42 |
$3,598.11 |
$3,002.80 |
$2,659.88 |
$2,442.54 |
5.500 |
$6,538.37 |
$4,937.95 |
$4,088.99 |
$3,717.73 |
$3,129.89 |
$2,794.10 |
$2,583.44 |
6.000 |
$6,646.89 |
$5,051.43 |
$4,207.49 |
$3,839.55 |
$3,259.76 |
$2,931.57 |
$2,727.95 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|