| 楼价： |
$6,320,000.00 |
|
|
| 首期： |
$1,896,000.00 |
| |
| 贷款金额： |
$4,424,000.00 |
全期供款共： |
$7,097,376.82 |
| 每月供款额： |
$23,657.92 (4.125厘息计供300期) |
全期利息共： |
$2,673,376.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,160.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$167,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,553.44 |
$38,756.06 |
$30,254.03 |
$26,477.40 |
$20,345.72 |
$16,672.84 |
$14,229.33 |
| 1.500 |
$55,512.92 |
$39,723.76 |
$31,231.44 |
$27,461.67 |
$21,347.81 |
$17,693.18 |
$15,268.12 |
| 2.000 |
$56,483.13 |
$40,706.75 |
$32,228.71 |
$28,468.82 |
$22,380.28 |
$18,751.32 |
$16,351.97 |
| 2.500 |
$57,464.04 |
$41,705.00 |
$33,245.76 |
$29,498.75 |
$23,442.90 |
$19,846.80 |
$17,480.15 |
| 3.000 |
$58,455.64 |
$42,718.47 |
$34,282.51 |
$30,551.33 |
$24,535.40 |
$20,979.11 |
$18,651.76 |
| 3.500 |
$59,457.90 |
$43,747.11 |
$35,338.84 |
$31,626.40 |
$25,657.42 |
$22,147.59 |
$19,865.74 |
| 4.000 |
$60,470.80 |
$44,790.85 |
$36,414.66 |
$32,723.79 |
$26,808.57 |
$23,351.50 |
$21,120.85 |
| 4.125 |
$60,725.68 |
$45,054.14 |
$36,686.64 |
$33,001.61 |
$27,100.86 |
|
$21,440.90 |
| 4.500 |
$61,494.31 |
$45,849.63 |
$37,509.81 |
$33,843.30 |
$27,988.41 |
$24,590.03 |
$22,415.76 |
| 5.000 |
$62,528.41 |
$46,923.38 |
$38,624.16 |
$34,984.71 |
$29,196.44 |
$25,862.26 |
$23,748.99 |
| 5.500 |
$63,573.07 |
$48,012.03 |
$39,757.54 |
$36,147.77 |
$30,432.13 |
$27,167.23 |
$25,118.99 |
| 6.000 |
$64,628.25 |
$49,115.47 |
$40,909.77 |
$37,332.23 |
$31,694.91 |
$28,503.89 |
$26,524.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
