| 楼价： |
$62,675,000.00 |
|
|
| 首期： |
$18,802,500.00 |
| |
| 贷款金额： |
$43,872,500.00 |
全期供款共： |
$70,384,191.80 |
| 每月供款额： |
$234,613.97 (4.125厘息计供300期) |
全期利息共： |
$26,511,691.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,337.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$626,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,663,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$541,002.63 |
$384,341.18 |
$300,027.14 |
$262,574.51 |
$201,767.13 |
$165,343.37 |
$141,111.30 |
| 1.500 |
$550,517.81 |
$393,937.76 |
$309,720.06 |
$272,335.48 |
$211,704.73 |
$175,462.06 |
$151,412.86 |
| 2.000 |
$560,139.29 |
$403,686.03 |
$319,609.88 |
$282,323.35 |
$221,943.67 |
$185,955.49 |
$162,161.30 |
| 2.500 |
$569,866.92 |
$413,585.63 |
$329,695.88 |
$292,537.10 |
$232,481.65 |
$196,819.38 |
$173,349.42 |
| 3.000 |
$579,700.51 |
$423,636.13 |
$339,977.22 |
$302,975.43 |
$243,315.83 |
$208,048.36 |
$184,968.23 |
| 3.500 |
$589,639.85 |
$433,837.02 |
$350,452.86 |
$313,636.84 |
$254,442.83 |
$219,636.08 |
$197,007.13 |
| 4.000 |
$599,684.71 |
$444,187.73 |
$361,121.64 |
$324,519.59 |
$265,858.72 |
$231,575.22 |
$209,454.03 |
| 4.125 |
$602,212.38 |
$446,798.74 |
$363,818.85 |
$327,274.63 |
$268,757.33 |
|
$212,627.95 |
| 4.500 |
$609,834.83 |
$454,687.61 |
$371,982.21 |
$335,621.68 |
$277,559.10 |
$243,857.60 |
$222,295.51 |
| 5.000 |
$620,089.93 |
$465,335.93 |
$383,033.12 |
$346,940.93 |
$289,539.08 |
$256,474.27 |
$235,517.07 |
| 5.500 |
$630,449.70 |
$476,131.91 |
$394,272.73 |
$358,474.94 |
$301,793.36 |
$269,415.54 |
$249,103.23 |
| 6.000 |
$640,913.81 |
$487,074.70 |
$405,699.29 |
$370,221.09 |
$314,316.22 |
$282,671.13 |
$263,037.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
