| 楼价： |
$6,190,000.00 |
|
|
| 首期： |
$1,857,000.00 |
| |
| 贷款金额： |
$4,333,000.00 |
全期供款共： |
$6,951,386.47 |
| 每月供款额： |
$23,171.29 (4.125厘息计供300期) |
全期利息共： |
$2,618,386.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,095.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$154,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,431.29 |
$37,958.87 |
$29,631.72 |
$25,932.77 |
$19,927.22 |
$16,329.88 |
$13,936.64 |
| 1.500 |
$54,371.05 |
$38,906.66 |
$30,589.03 |
$26,896.80 |
$20,908.69 |
$17,329.24 |
$14,954.06 |
| 2.000 |
$55,321.30 |
$39,869.43 |
$31,565.78 |
$27,883.23 |
$21,919.92 |
$18,365.61 |
$16,015.61 |
| 2.500 |
$56,282.03 |
$40,847.15 |
$32,561.91 |
$28,891.98 |
$22,960.69 |
$19,438.56 |
$17,120.59 |
| 3.000 |
$57,253.23 |
$41,839.77 |
$33,577.33 |
$29,922.90 |
$24,030.71 |
$20,547.58 |
$18,268.10 |
| 3.500 |
$58,234.87 |
$42,847.25 |
$34,611.94 |
$30,975.86 |
$25,129.65 |
$21,692.02 |
$19,457.11 |
| 4.000 |
$59,226.94 |
$43,869.52 |
$35,665.62 |
$32,050.68 |
$26,257.13 |
$22,871.17 |
$20,686.40 |
| 4.125 |
$59,476.58 |
$44,127.39 |
$35,932.01 |
$32,322.78 |
$26,543.40 |
|
$20,999.87 |
| 4.500 |
$60,229.40 |
$44,906.52 |
$36,738.25 |
$33,147.16 |
$27,412.70 |
$24,084.22 |
$21,954.67 |
| 5.000 |
$61,242.23 |
$45,958.19 |
$37,829.68 |
$34,265.09 |
$28,595.88 |
$25,330.29 |
$23,260.48 |
| 5.500 |
$62,265.39 |
$47,024.44 |
$38,939.74 |
$35,404.23 |
$29,806.16 |
$26,608.41 |
$24,602.30 |
| 6.000 |
$63,298.87 |
$48,105.18 |
$40,068.27 |
$36,564.32 |
$31,042.96 |
$27,917.58 |
$25,978.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
