| 楼价： |
$6,140,000.00 |
|
|
| 首期： |
$1,842,000.00 |
| |
| 贷款金额： |
$4,298,000.00 |
全期供款共： |
$6,895,236.34 |
| 每月供款额： |
$22,984.12 (4.125厘息计供300期) |
全期利息共： |
$2,597,236.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,070.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$149,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,999.70 |
$37,652.25 |
$29,392.37 |
$25,723.29 |
$19,766.26 |
$16,197.98 |
$13,824.07 |
| 1.500 |
$53,931.86 |
$38,592.39 |
$30,341.94 |
$26,679.54 |
$20,739.80 |
$17,189.26 |
$14,833.27 |
| 2.000 |
$54,874.44 |
$39,547.38 |
$31,310.80 |
$27,658.00 |
$21,742.87 |
$18,217.26 |
$15,886.24 |
| 2.500 |
$55,827.41 |
$40,517.20 |
$32,298.89 |
$28,658.60 |
$22,775.23 |
$19,281.55 |
$16,982.30 |
| 3.000 |
$56,790.76 |
$41,501.81 |
$33,306.10 |
$29,681.20 |
$23,836.60 |
$20,381.60 |
$18,120.54 |
| 3.500 |
$57,764.48 |
$42,501.15 |
$34,332.36 |
$30,725.65 |
$24,926.67 |
$21,516.80 |
$19,299.94 |
| 4.000 |
$58,748.53 |
$43,515.16 |
$35,377.53 |
$31,791.79 |
$26,045.03 |
$22,686.43 |
$20,519.31 |
| 4.125 |
$58,996.15 |
$43,770.95 |
$35,641.77 |
$32,061.69 |
$26,329.00 |
|
$20,830.25 |
| 4.500 |
$59,742.89 |
$44,543.79 |
$36,441.50 |
$32,879.41 |
$27,191.27 |
$23,889.68 |
$21,777.33 |
| 5.000 |
$60,747.54 |
$45,586.96 |
$37,524.11 |
$33,988.31 |
$28,364.90 |
$25,125.68 |
$23,072.59 |
| 5.500 |
$61,762.44 |
$46,644.59 |
$38,625.20 |
$35,118.25 |
$29,565.40 |
$26,393.48 |
$24,403.57 |
| 6.000 |
$62,787.57 |
$47,716.61 |
$39,744.61 |
$36,268.97 |
$30,792.21 |
$27,692.07 |
$25,768.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
