| 楼价： |
$5,913,000.00 |
|
|
| 首期： |
$1,773,900.00 |
| |
| 贷款金额： |
$4,139,100.00 |
全期供款共： |
$6,640,314.74 |
| 每月供款额： |
$22,134.38 (4.125厘息计供300期) |
全期利息共： |
$2,501,214.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,956.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$59,130.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$133,043.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,040.26 |
$36,260.22 |
$28,305.71 |
$24,772.29 |
$19,035.49 |
$15,599.13 |
$13,312.98 |
| 1.500 |
$51,937.96 |
$37,165.60 |
$29,220.18 |
$25,693.17 |
$19,973.04 |
$16,553.76 |
$14,284.87 |
| 2.000 |
$52,845.69 |
$38,085.29 |
$30,153.22 |
$26,635.47 |
$20,939.02 |
$17,543.75 |
$15,298.92 |
| 2.500 |
$53,763.43 |
$39,019.26 |
$31,104.77 |
$27,599.07 |
$21,933.21 |
$18,568.70 |
$16,354.45 |
| 3.000 |
$54,691.17 |
$39,967.46 |
$32,074.76 |
$28,583.86 |
$22,955.35 |
$19,628.08 |
$17,450.61 |
| 3.500 |
$55,628.89 |
$40,929.85 |
$33,063.07 |
$29,589.70 |
$24,005.11 |
$20,721.31 |
$18,586.41 |
| 4.000 |
$56,576.56 |
$41,906.38 |
$34,069.60 |
$30,616.42 |
$25,082.13 |
$21,847.69 |
$19,760.70 |
| 4.125 |
$56,815.03 |
$42,152.71 |
$34,324.07 |
$30,876.34 |
$25,355.60 |
|
$20,060.14 |
| 4.500 |
$57,534.16 |
$42,896.97 |
$35,094.23 |
$31,663.84 |
$26,185.99 |
$23,006.46 |
$20,972.21 |
| 5.000 |
$58,501.66 |
$43,901.58 |
$36,136.81 |
$32,731.74 |
$27,316.23 |
$24,196.77 |
$22,219.58 |
| 5.500 |
$59,479.04 |
$44,920.11 |
$37,197.20 |
$33,819.90 |
$28,472.34 |
$25,417.70 |
$23,501.35 |
| 6.000 |
$60,466.27 |
$45,952.50 |
$38,275.23 |
$34,928.08 |
$29,653.80 |
$26,668.28 |
$24,816.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
