楼价: |
$58,800,000.00 |
|
|
首期: |
$17,640,000.00 |
| |
贷款金额: |
$41,160,000.00 |
全期供款共: |
$66,032,556.49 |
每月供款额: |
$220,108.52 (4.125厘息计供300期) |
全期利息共: |
$24,872,556.49 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$38,400.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$588,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,499,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$507,554.12 |
$360,578.56 |
$281,477.40 |
$246,340.34 |
$189,292.50 |
$155,120.70 |
$132,386.83 |
1.500 |
$516,481.01 |
$369,581.81 |
$290,571.04 |
$255,497.83 |
$198,615.69 |
$164,613.79 |
$142,051.48 |
2.000 |
$525,507.63 |
$378,727.38 |
$299,849.39 |
$264,868.18 |
$208,221.58 |
$174,458.45 |
$152,135.37 |
2.500 |
$534,633.82 |
$388,014.92 |
$309,311.81 |
$274,450.44 |
$218,108.03 |
$184,650.65 |
$162,631.76 |
3.000 |
$543,859.43 |
$397,444.03 |
$318,957.49 |
$284,243.40 |
$228,272.37 |
$195,185.38 |
$173,532.22 |
3.500 |
$553,184.25 |
$407,014.23 |
$328,785.45 |
$294,245.65 |
$238,711.42 |
$206,056.66 |
$184,826.79 |
4.000 |
$562,608.07 |
$416,724.99 |
$338,794.61 |
$304,455.55 |
$249,421.50 |
$217,257.64 |
$196,504.14 |
4.125 |
$564,979.46 |
$419,174.57 |
$341,325.07 |
$307,040.26 |
$252,140.90 |
|
$199,481.83 |
4.500 |
$572,130.64 |
$426,575.69 |
$348,983.71 |
$314,871.24 |
$260,398.48 |
$228,780.65 |
$208,551.67 |
5.000 |
$581,751.70 |
$436,565.66 |
$359,351.37 |
$325,490.66 |
$271,637.78 |
$240,617.26 |
$220,955.78 |
5.500 |
$591,470.96 |
$446,694.16 |
$369,896.08 |
$336,311.55 |
$283,134.42 |
$252,758.41 |
$233,701.95 |
6.000 |
$601,288.10 |
$456,960.39 |
$380,616.17 |
$347,331.47 |
$294,883.02 |
$265,194.46 |
$246,775.00 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|