| 楼价： |
$58,070,000.00 |
|
|
| 首期： |
$17,421,000.00 |
| |
| 贷款金额： |
$40,649,000.00 |
全期供款共： |
$65,212,764.54 |
| 每月供款额： |
$217,375.88 (4.125厘息计供300期) |
全期利息共： |
$24,563,764.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,035.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$580,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,467,975.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$501,252.85 |
$356,101.99 |
$277,982.87 |
$243,282.04 |
$186,942.44 |
$153,194.88 |
$130,743.25 |
| 1.500 |
$510,068.92 |
$364,993.47 |
$286,963.61 |
$252,325.83 |
$196,149.88 |
$162,570.12 |
$140,287.91 |
| 2.000 |
$518,983.47 |
$374,025.49 |
$296,126.77 |
$261,579.85 |
$205,636.52 |
$172,292.55 |
$150,246.62 |
| 2.500 |
$527,996.36 |
$383,197.72 |
$305,471.72 |
$271,043.15 |
$215,400.23 |
$182,358.22 |
$160,612.69 |
| 3.000 |
$537,107.43 |
$392,509.77 |
$314,997.64 |
$280,714.53 |
$225,438.38 |
$192,762.16 |
$171,377.82 |
| 3.500 |
$546,316.49 |
$401,961.16 |
$324,703.59 |
$290,592.60 |
$235,747.83 |
$203,498.48 |
$182,532.18 |
| 4.000 |
$555,623.31 |
$411,551.36 |
$334,588.49 |
$300,675.74 |
$246,324.94 |
$214,560.40 |
$194,064.54 |
| 4.125 |
$557,965.26 |
$413,970.53 |
$337,087.53 |
$303,228.36 |
$249,010.58 |
|
$197,005.27 |
| 4.500 |
$565,027.66 |
$421,279.77 |
$344,651.09 |
$310,962.12 |
$257,165.64 |
$225,940.34 |
$205,962.51 |
| 5.000 |
$574,529.27 |
$431,145.71 |
$354,890.04 |
$321,449.70 |
$268,265.41 |
$237,630.01 |
$218,212.62 |
| 5.500 |
$584,127.86 |
$441,148.47 |
$365,303.83 |
$332,136.25 |
$279,619.31 |
$249,620.42 |
$230,800.55 |
| 6.000 |
$593,823.13 |
$451,287.24 |
$375,890.83 |
$343,019.36 |
$291,222.06 |
$261,902.08 |
$243,711.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
