| 楼价： |
$57,500,000.00 |
|
|
| 首期： |
$17,250,000.00 |
| |
| 贷款金额： |
$40,250,000.00 |
全期供款共： |
$64,572,653.03 |
| 每月供款额： |
$215,242.18 (4.125厘息计供300期) |
全期利息共： |
$24,322,653.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$575,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,443,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$496,332.69 |
$352,606.59 |
$275,254.26 |
$240,894.04 |
$185,107.46 |
$151,691.16 |
$129,459.91 |
| 1.500 |
$505,062.21 |
$361,410.79 |
$284,146.85 |
$249,849.07 |
$194,224.53 |
$160,974.37 |
$138,910.88 |
| 2.000 |
$513,889.26 |
$370,354.15 |
$293,220.07 |
$259,012.25 |
$203,618.04 |
$170,601.37 |
$148,771.84 |
| 2.500 |
$522,813.69 |
$379,436.35 |
$302,473.29 |
$268,382.66 |
$213,285.91 |
$180,568.24 |
$159,036.16 |
| 3.000 |
$531,835.33 |
$388,657.00 |
$311,905.70 |
$277,959.11 |
$223,225.53 |
$190,870.05 |
$169,695.62 |
| 3.500 |
$540,953.99 |
$398,015.62 |
$321,516.39 |
$287,740.22 |
$233,433.79 |
$201,500.99 |
$180,740.49 |
| 4.000 |
$550,169.46 |
$407,511.68 |
$331,304.25 |
$297,724.39 |
$243,907.08 |
$212,454.33 |
$192,159.66 |
| 4.125 |
$552,488.42 |
$409,907.10 |
$333,778.76 |
$300,251.95 |
$246,566.35 |
|
$195,071.52 |
| 4.500 |
$559,481.49 |
$417,144.60 |
$341,268.09 |
$307,909.80 |
$254,641.37 |
$223,722.57 |
$203,940.84 |
| 5.000 |
$568,889.84 |
$426,913.70 |
$351,406.53 |
$318,294.43 |
$265,632.19 |
$235,297.49 |
$216,070.70 |
| 5.500 |
$578,394.22 |
$436,818.27 |
$361,718.10 |
$328,876.09 |
$276,874.64 |
$247,170.22 |
$228,535.07 |
| 6.000 |
$587,994.32 |
$446,857.52 |
$372,201.19 |
$339,652.37 |
$288,363.50 |
$259,331.31 |
$241,319.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
