| 楼价： |
$55,900,000.00 |
|
|
| 首期： |
$16,770,000.00 |
| |
| 贷款金额： |
$39,130,000.00 |
全期供款共： |
$62,775,848.77 |
| 每月供款额： |
$209,252.83 (4.125厘息计供300期) |
全期利息共： |
$23,645,848.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$559,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,375,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$482,521.69 |
$342,794.93 |
$267,595.01 |
$234,190.90 |
$179,956.64 |
$147,470.19 |
$125,857.54 |
| 1.500 |
$491,008.31 |
$351,354.14 |
$276,240.15 |
$242,896.74 |
$188,820.02 |
$156,495.08 |
$135,045.54 |
| 2.000 |
$499,589.73 |
$360,048.64 |
$285,060.90 |
$251,804.95 |
$197,952.15 |
$165,854.20 |
$144,632.10 |
| 2.500 |
$508,265.83 |
$368,878.13 |
$294,056.64 |
$260,914.62 |
$207,351.00 |
$175,543.73 |
$154,610.81 |
| 3.000 |
$517,036.43 |
$377,842.19 |
$303,226.59 |
$270,224.60 |
$217,014.04 |
$185,558.89 |
$164,973.66 |
| 3.500 |
$525,901.36 |
$386,940.40 |
$312,569.84 |
$279,733.54 |
$226,938.24 |
$195,894.00 |
$175,711.19 |
| 4.000 |
$534,860.39 |
$396,172.23 |
$322,085.35 |
$289,439.89 |
$237,120.10 |
$206,542.56 |
$186,812.61 |
| 4.125 |
$537,114.83 |
$398,500.99 |
$324,491.01 |
$291,897.11 |
$239,705.38 |
|
$189,643.44 |
| 4.500 |
$543,913.31 |
$405,537.09 |
$331,771.93 |
$299,341.87 |
$247,555.70 |
$217,497.25 |
$198,265.96 |
| 5.000 |
$553,059.86 |
$415,034.36 |
$341,628.26 |
$309,437.55 |
$258,240.68 |
$228,750.08 |
$210,058.30 |
| 5.500 |
$562,299.77 |
$424,663.33 |
$351,652.90 |
$319,724.76 |
$269,170.30 |
$240,292.44 |
$222,175.84 |
| 6.000 |
$571,632.74 |
$434,423.22 |
$361,844.28 |
$330,201.18 |
$280,339.47 |
$252,115.14 |
$234,604.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
