| 楼价： |
$4,967,000.00 |
|
|
| 首期： |
$1,490,100.00 |
| |
| 贷款金额： |
$3,476,900.00 |
全期供款共： |
$5,577,954.22 |
| 每月供款额： |
$18,593.18 (4.125厘息计供300期) |
全期利息共： |
$2,101,054.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,483.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$49,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$111,758.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,874.51 |
$30,459.08 |
$23,777.18 |
$20,809.06 |
$15,990.07 |
$13,103.48 |
$11,183.08 |
| 1.500 |
$43,628.59 |
$31,219.61 |
$24,545.35 |
$21,582.61 |
$16,777.62 |
$13,905.39 |
$11,999.48 |
| 2.000 |
$44,391.09 |
$31,992.16 |
$25,329.11 |
$22,374.15 |
$17,589.06 |
$14,736.99 |
$12,851.30 |
| 2.500 |
$45,162.01 |
$32,776.70 |
$26,128.43 |
$23,183.59 |
$18,424.19 |
$15,597.96 |
$13,737.96 |
| 3.000 |
$45,941.32 |
$33,573.21 |
$26,943.23 |
$24,010.83 |
$19,282.80 |
$16,487.85 |
$14,658.75 |
| 3.500 |
$46,729.02 |
$34,381.63 |
$27,773.42 |
$24,855.75 |
$20,164.62 |
$17,406.18 |
$15,612.83 |
| 4.000 |
$47,525.07 |
$35,201.92 |
$28,618.93 |
$25,718.21 |
$21,069.33 |
$18,352.36 |
$16,599.25 |
| 4.125 |
$47,725.39 |
$35,408.85 |
$28,832.68 |
$25,936.55 |
$21,299.04 |
|
$16,850.79 |
| 4.500 |
$48,329.47 |
$36,034.04 |
$29,479.63 |
$26,598.05 |
$21,996.59 |
$19,325.74 |
$17,616.94 |
| 5.000 |
$49,142.19 |
$36,877.92 |
$30,355.41 |
$27,495.10 |
$22,946.00 |
$20,325.61 |
$18,664.75 |
| 5.500 |
$49,963.20 |
$37,733.50 |
$31,246.15 |
$28,409.17 |
$23,917.15 |
$21,351.21 |
$19,741.46 |
| 6.000 |
$50,792.48 |
$38,600.72 |
$32,151.71 |
$29,340.06 |
$24,909.59 |
$22,401.72 |
$20,845.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
