楼价: |
$4,960,000.00 |
|
|
首期: |
$1,488,000.00 |
| |
贷款金额: |
$3,472,000.00 |
全期供款共: |
$5,570,093.20 |
每月供款额: |
$18,566.98 (4.125厘息计供300期) |
全期利息共: |
$2,098,093.20 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,480.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$49,600.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$111,600.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,814.09 |
$30,416.15 |
$23,743.67 |
$20,779.73 |
$15,967.53 |
$13,085.01 |
$11,167.32 |
1.500 |
$43,567.11 |
$31,175.61 |
$24,510.75 |
$21,552.20 |
$16,753.98 |
$13,885.79 |
$11,982.57 |
2.000 |
$44,328.53 |
$31,947.07 |
$25,293.42 |
$22,342.62 |
$17,564.27 |
$14,716.22 |
$12,833.19 |
2.500 |
$45,098.36 |
$32,730.51 |
$26,091.61 |
$23,150.92 |
$18,398.23 |
$15,575.97 |
$13,718.60 |
3.000 |
$45,876.58 |
$33,525.89 |
$26,905.26 |
$23,976.99 |
$19,255.63 |
$16,464.62 |
$14,638.09 |
3.500 |
$46,663.16 |
$34,333.17 |
$27,734.28 |
$24,820.72 |
$20,136.20 |
$17,381.65 |
$15,590.83 |
4.000 |
$47,458.10 |
$35,152.31 |
$28,578.59 |
$25,681.96 |
$21,039.64 |
$18,326.50 |
$16,575.86 |
4.125 |
$47,658.13 |
$35,358.94 |
$28,792.05 |
$25,899.99 |
$21,269.03 |
|
$16,827.04 |
4.500 |
$48,261.36 |
$35,983.26 |
$29,438.08 |
$26,560.57 |
$21,965.59 |
$19,298.50 |
$17,592.11 |
5.000 |
$49,072.93 |
$36,825.95 |
$30,312.63 |
$27,456.35 |
$22,913.66 |
$20,296.97 |
$18,638.45 |
5.500 |
$49,892.79 |
$37,680.32 |
$31,202.12 |
$28,369.14 |
$23,883.45 |
$21,321.12 |
$19,713.63 |
6.000 |
$50,720.90 |
$38,546.32 |
$32,106.40 |
$29,298.71 |
$24,874.49 |
$22,370.14 |
$20,816.39 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|