| 楼价： |
$47,740,000.00 |
|
|
| 首期： |
$14,322,000.00 |
| |
| 贷款金额： |
$33,418,000.00 |
全期供款共： |
$53,612,147.05 |
| 每月供款额： |
$178,707.16 (4.125厘息计供300期) |
全期利息共： |
$20,194,147.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,870.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$477,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,028,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$412,085.61 |
$292,755.45 |
$228,532.84 |
$200,004.90 |
$153,687.48 |
$125,943.24 |
$107,485.49 |
| 1.500 |
$419,333.39 |
$300,065.23 |
$235,916.01 |
$207,439.90 |
$161,257.02 |
$133,650.72 |
$115,332.27 |
| 2.000 |
$426,662.14 |
$307,490.56 |
$243,449.15 |
$215,047.74 |
$169,056.09 |
$141,643.64 |
$123,519.44 |
| 2.500 |
$434,071.75 |
$315,031.16 |
$251,131.73 |
$222,827.62 |
$177,082.95 |
$149,918.74 |
$132,041.50 |
| 3.000 |
$441,562.06 |
$322,686.70 |
$258,963.10 |
$230,778.57 |
$185,335.43 |
$158,471.94 |
$140,891.64 |
| 3.500 |
$449,132.93 |
$330,456.79 |
$266,942.47 |
$238,899.45 |
$193,810.94 |
$167,298.38 |
$150,061.75 |
| 4.000 |
$456,784.17 |
$338,341.00 |
$275,068.96 |
$247,188.91 |
$202,506.51 |
$176,392.52 |
$159,542.64 |
| 4.125 |
$458,709.52 |
$340,329.83 |
$277,123.45 |
$249,287.45 |
$204,714.40 |
|
$161,960.25 |
| 4.500 |
$464,515.59 |
$346,338.83 |
$283,341.54 |
$255,645.46 |
$211,418.77 |
$185,748.10 |
$169,324.10 |
| 5.000 |
$472,326.97 |
$354,449.74 |
$291,759.09 |
$264,267.41 |
$220,544.01 |
$195,358.30 |
$179,395.05 |
| 5.500 |
$480,218.09 |
$362,673.12 |
$300,320.39 |
$273,052.95 |
$229,878.18 |
$205,215.76 |
$189,743.73 |
| 6.000 |
$488,188.67 |
$371,008.31 |
$309,024.08 |
$282,000.07 |
$239,416.93 |
$215,312.64 |
$200,357.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
