| 楼价： |
$46,800,000.00 |
|
|
| 首期： |
$14,040,000.00 |
| |
| 贷款金额： |
$32,760,000.00 |
全期供款共： |
$52,556,524.55 |
| 每月供款额： |
$175,188.42 (4.125厘息计供300期) |
全期利息共： |
$19,796,524.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$468,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,989,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$403,971.65 |
$286,991.10 |
$224,033.03 |
$196,066.80 |
$150,661.37 |
$123,463.42 |
$105,369.11 |
| 1.500 |
$411,076.72 |
$294,156.95 |
$231,270.82 |
$203,355.41 |
$158,081.88 |
$131,019.14 |
$113,061.38 |
| 2.000 |
$418,261.17 |
$301,436.07 |
$238,655.64 |
$210,813.45 |
$165,727.38 |
$138,854.68 |
$121,087.34 |
| 2.500 |
$425,524.88 |
$308,828.20 |
$246,186.95 |
$218,440.14 |
$173,596.19 |
$146,966.84 |
$129,441.61 |
| 3.000 |
$432,867.71 |
$316,333.00 |
$253,864.12 |
$226,234.55 |
$181,686.17 |
$155,351.63 |
$138,117.48 |
| 3.500 |
$440,289.51 |
$323,950.10 |
$261,686.38 |
$234,195.52 |
$189,994.80 |
$164,004.28 |
$147,107.04 |
| 4.000 |
$447,790.10 |
$331,679.07 |
$269,652.85 |
$242,321.76 |
$198,519.16 |
$172,919.35 |
$156,401.25 |
| 4.125 |
$449,677.53 |
$333,628.74 |
$271,666.89 |
$244,378.98 |
$200,683.57 |
|
$158,771.25 |
| 4.500 |
$455,369.28 |
$339,519.43 |
$277,762.55 |
$250,611.80 |
$207,255.94 |
$182,090.72 |
$165,990.11 |
| 5.000 |
$463,026.86 |
$347,470.63 |
$286,014.36 |
$259,063.99 |
$216,201.50 |
$191,511.70 |
$175,862.76 |
| 5.500 |
$470,762.60 |
$355,532.09 |
$294,407.08 |
$267,676.54 |
$225,351.88 |
$201,175.06 |
$186,007.68 |
| 6.000 |
$478,576.24 |
$363,703.16 |
$302,939.40 |
$276,447.50 |
$234,702.81 |
$211,073.14 |
$196,412.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
