| 楼价： |
$4,573,000.00 |
|
|
| 首期： |
$1,371,900.00 |
| |
| 贷款金额： |
$3,201,100.00 |
全期供款共： |
$5,135,491.17 |
| 每月供款额： |
$17,118.30 (4.125厘息计供300期) |
全期利息共： |
$1,934,391.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,286.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$74,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,473.55 |
$28,042.96 |
$21,891.09 |
$19,158.41 |
$14,721.68 |
$12,064.06 |
$10,296.00 |
| 1.500 |
$40,167.82 |
$28,743.16 |
$22,598.32 |
$19,870.60 |
$15,446.76 |
$12,802.36 |
$11,047.64 |
| 2.000 |
$40,869.84 |
$29,454.43 |
$23,319.92 |
$20,599.36 |
$16,193.83 |
$13,568.00 |
$11,831.89 |
| 2.500 |
$41,579.60 |
$30,176.74 |
$24,055.83 |
$21,344.59 |
$16,962.72 |
$14,360.67 |
$12,648.22 |
| 3.000 |
$42,297.09 |
$30,910.06 |
$24,806.00 |
$22,106.21 |
$17,753.22 |
$15,179.98 |
$13,495.97 |
| 3.500 |
$43,022.31 |
$31,654.36 |
$25,570.34 |
$22,884.11 |
$18,565.09 |
$16,025.46 |
$14,374.37 |
| 4.000 |
$43,755.22 |
$32,409.58 |
$26,348.77 |
$23,678.15 |
$19,398.04 |
$16,896.59 |
$15,282.54 |
| 4.125 |
$43,939.64 |
$32,600.09 |
$26,545.57 |
$23,879.17 |
$19,609.53 |
|
$15,514.12 |
| 4.500 |
$44,495.81 |
$33,175.69 |
$27,141.20 |
$24,488.20 |
$20,251.74 |
$17,792.75 |
$16,219.50 |
| 5.000 |
$45,244.06 |
$33,952.63 |
$27,947.51 |
$25,314.09 |
$21,125.84 |
$18,713.31 |
$17,184.20 |
| 5.500 |
$45,999.94 |
$34,740.35 |
$28,767.60 |
$26,155.66 |
$22,019.96 |
$19,657.55 |
$18,175.49 |
| 6.000 |
$46,763.44 |
$35,538.77 |
$29,601.32 |
$27,012.70 |
$22,933.67 |
$20,624.73 |
$19,192.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
