| 楼价： |
$3,941,000.00 |
|
|
| 首期： |
$1,182,300.00 |
| |
| 贷款金额： |
$2,758,700.00 |
全期供款共： |
$4,425,753.49 |
| 每月供款额： |
$14,752.51 (4.125厘息计供300期) |
全期利息共： |
$1,667,053.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,970.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,410.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$59,115.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,018.21 |
$24,167.35 |
$18,865.69 |
$16,510.67 |
$12,687.10 |
$10,396.78 |
$8,873.07 |
| 1.500 |
$34,616.52 |
$24,770.78 |
$19,475.18 |
$17,124.44 |
$13,311.98 |
$11,033.04 |
$9,520.83 |
| 2.000 |
$35,221.52 |
$25,383.75 |
$20,097.05 |
$17,752.47 |
$13,955.80 |
$11,692.87 |
$10,196.69 |
| 2.500 |
$35,833.20 |
$26,006.24 |
$20,731.26 |
$18,394.71 |
$14,618.43 |
$12,375.99 |
$10,900.20 |
| 3.000 |
$36,451.53 |
$26,638.21 |
$21,377.75 |
$19,051.08 |
$15,299.68 |
$13,082.07 |
$11,630.79 |
| 3.500 |
$37,076.52 |
$27,279.64 |
$22,036.45 |
$19,721.46 |
$15,999.35 |
$13,810.70 |
$12,387.80 |
| 4.000 |
$37,708.14 |
$27,930.50 |
$22,707.31 |
$20,405.77 |
$16,717.18 |
$14,561.43 |
$13,170.46 |
| 4.125 |
$37,867.08 |
$28,094.68 |
$22,876.91 |
$20,579.01 |
$16,899.44 |
|
$13,370.03 |
| 4.500 |
$38,346.37 |
$28,590.73 |
$23,390.22 |
$21,103.87 |
$17,452.90 |
$15,333.75 |
$13,977.93 |
| 5.000 |
$38,991.21 |
$29,260.29 |
$24,085.10 |
$21,815.62 |
$18,206.20 |
$16,127.09 |
$14,809.30 |
| 5.500 |
$39,642.64 |
$29,939.14 |
$24,791.84 |
$22,540.88 |
$18,976.75 |
$16,940.83 |
$15,663.60 |
| 6.000 |
$40,300.62 |
$30,627.23 |
$25,510.35 |
$23,279.48 |
$19,764.18 |
$17,774.34 |
$16,539.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
