| 楼价： |
$3,930,000.00 |
|
|
| 首期： |
$1,179,000.00 |
| |
| 贷款金额： |
$2,751,000.00 |
全期供款共： |
$4,413,400.46 |
| 每月供款额： |
$14,711.33 (4.125厘息计供300期) |
全期利息共： |
$1,662,400.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,965.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$58,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,923.26 |
$24,099.89 |
$18,813.03 |
$16,464.58 |
$12,651.69 |
$10,367.76 |
$8,848.30 |
| 1.500 |
$34,519.90 |
$24,701.64 |
$19,420.82 |
$17,076.64 |
$13,274.82 |
$11,002.25 |
$9,494.26 |
| 2.000 |
$35,123.21 |
$25,312.90 |
$20,040.95 |
$17,702.92 |
$13,916.85 |
$11,660.23 |
$10,168.23 |
| 2.500 |
$35,733.18 |
$25,933.65 |
$20,673.39 |
$18,343.37 |
$14,577.63 |
$12,341.45 |
$10,869.78 |
| 3.000 |
$36,349.79 |
$26,563.86 |
$21,318.08 |
$18,997.90 |
$15,256.98 |
$13,045.55 |
$11,598.33 |
| 3.500 |
$36,973.03 |
$27,203.50 |
$21,974.95 |
$19,666.42 |
$15,954.69 |
$13,772.15 |
$12,353.22 |
| 4.000 |
$37,602.89 |
$27,852.54 |
$22,643.93 |
$20,348.81 |
$16,670.52 |
$14,520.79 |
$13,133.69 |
| 4.125 |
$37,761.38 |
$28,016.26 |
$22,813.05 |
$20,521.57 |
$16,852.27 |
|
$13,332.71 |
| 4.500 |
$38,239.34 |
$28,510.93 |
$23,324.93 |
$21,044.97 |
$17,404.18 |
$15,290.95 |
$13,938.91 |
| 5.000 |
$38,882.38 |
$29,178.62 |
$24,017.87 |
$21,754.73 |
$18,155.38 |
$16,082.07 |
$14,767.96 |
| 5.500 |
$39,531.99 |
$29,855.58 |
$24,722.65 |
$22,477.97 |
$18,923.78 |
$16,893.55 |
$15,619.88 |
| 6.000 |
$40,188.13 |
$30,541.74 |
$25,439.14 |
$23,214.50 |
$19,709.02 |
$17,724.73 |
$16,493.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
