| 楼价： |
$35,900,000.00 |
|
|
| 首期： |
$10,770,000.00 |
| |
| 贷款金额： |
$25,130,000.00 |
全期供款共： |
$40,315,795.54 |
| 每月供款额： |
$134,385.99 (4.125厘息计供300期) |
全期利息共： |
$15,185,795.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$359,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,525,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$309,884.23 |
$220,149.16 |
$171,854.40 |
$150,401.67 |
$115,571.44 |
$94,708.05 |
$80,828.01 |
| 1.500 |
$315,334.49 |
$225,646.04 |
$177,406.47 |
$155,992.72 |
$121,263.66 |
$100,504.00 |
$86,728.71 |
| 2.000 |
$320,845.64 |
$231,229.81 |
$183,071.31 |
$161,713.74 |
$127,128.48 |
$106,514.60 |
$92,885.37 |
| 2.500 |
$326,417.59 |
$236,900.26 |
$188,848.54 |
$167,564.13 |
$133,164.60 |
$112,737.39 |
$99,293.88 |
| 3.000 |
$332,050.23 |
$242,657.15 |
$194,737.65 |
$173,543.17 |
$139,370.38 |
$119,169.30 |
$105,949.09 |
| 3.500 |
$337,743.45 |
$248,500.18 |
$200,738.06 |
$179,649.98 |
$145,743.88 |
$125,806.70 |
$112,844.93 |
| 4.000 |
$343,497.10 |
$254,429.03 |
$206,849.09 |
$185,883.58 |
$152,282.86 |
$132,645.40 |
$119,974.46 |
| 4.125 |
$344,944.94 |
$255,924.61 |
$208,394.05 |
$187,461.65 |
$153,943.17 |
|
$121,792.48 |
| 4.500 |
$349,311.05 |
$260,443.32 |
$213,069.99 |
$192,242.81 |
$158,984.79 |
$139,680.70 |
$127,330.02 |
| 5.000 |
$355,185.13 |
$266,542.64 |
$219,399.90 |
$198,726.44 |
$165,846.88 |
$146,907.48 |
$134,903.27 |
| 5.500 |
$361,119.17 |
$272,726.54 |
$225,837.91 |
$205,333.07 |
$172,866.08 |
$154,320.19 |
$142,685.38 |
| 6.000 |
$367,112.97 |
$278,994.52 |
$232,383.00 |
$212,061.22 |
$180,039.12 |
$161,912.94 |
$150,667.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
