| 楼价： |
$35,496,000.00 |
|
|
| 首期： |
$10,648,800.00 |
| |
| 贷款金额： |
$24,847,200.00 |
全期供款共： |
$39,862,102.47 |
| 每月供款额： |
$132,873.67 (4.125厘息计供300期) |
全期利息共： |
$15,014,902.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,748.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$354,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,508,580.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$306,396.96 |
$217,671.71 |
$169,920.44 |
$148,709.13 |
$114,270.86 |
$93,642.25 |
$79,918.41 |
| 1.500 |
$311,785.88 |
$223,106.74 |
$175,410.03 |
$154,237.26 |
$119,899.02 |
$99,372.98 |
$85,752.71 |
| 2.000 |
$317,235.01 |
$228,627.67 |
$181,011.12 |
$159,893.89 |
$125,697.84 |
$105,315.94 |
$91,840.09 |
| 2.500 |
$322,744.26 |
$234,234.31 |
$186,723.34 |
$165,678.45 |
$131,666.03 |
$111,468.70 |
$98,176.48 |
| 3.000 |
$328,313.51 |
$239,926.41 |
$192,546.17 |
$171,590.20 |
$137,801.97 |
$117,828.23 |
$104,756.80 |
| 3.500 |
$333,942.66 |
$245,703.69 |
$198,479.05 |
$177,628.29 |
$144,103.75 |
$124,390.94 |
$111,575.03 |
| 4.000 |
$339,631.56 |
$251,565.82 |
$204,521.32 |
$183,791.74 |
$150,569.14 |
$131,152.68 |
$118,624.33 |
| 4.125 |
$341,063.11 |
$253,044.57 |
$206,048.89 |
$185,352.06 |
$152,210.77 |
|
$120,421.89 |
| 4.500 |
$345,380.09 |
$257,512.43 |
$210,672.21 |
$190,079.41 |
$157,195.66 |
$138,108.81 |
$125,897.11 |
| 5.000 |
$351,188.07 |
$263,543.11 |
$216,930.89 |
$196,490.07 |
$163,980.52 |
$145,254.26 |
$133,385.14 |
| 5.500 |
$357,055.32 |
$269,657.41 |
$223,296.45 |
$203,022.36 |
$170,920.74 |
$152,583.55 |
$141,079.67 |
| 6.000 |
$362,981.67 |
$275,854.86 |
$229,767.88 |
$209,674.79 |
$178,013.06 |
$160,090.86 |
$148,971.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
