| 楼价： |
$34,900,000.00 |
|
|
| 首期： |
$10,470,000.00 |
| |
| 贷款金额： |
$24,430,000.00 |
全期供款共： |
$39,192,792.88 |
| 每月供款额： |
$130,642.64 (4.125厘息计供300期) |
全期利息共： |
$14,762,792.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$349,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,483,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$301,252.36 |
$214,016.87 |
$167,067.37 |
$146,212.21 |
$112,352.18 |
$92,069.94 |
$78,576.53 |
| 1.500 |
$306,550.80 |
$219,360.63 |
$172,464.78 |
$151,647.52 |
$117,885.84 |
$97,704.44 |
$84,312.87 |
| 2.000 |
$311,908.44 |
$224,788.87 |
$177,971.83 |
$157,209.18 |
$123,587.30 |
$103,547.61 |
$90,298.04 |
| 2.500 |
$317,325.18 |
$230,301.37 |
$183,588.13 |
$162,896.60 |
$129,455.28 |
$109,597.07 |
$96,528.04 |
| 3.000 |
$322,800.92 |
$235,897.90 |
$189,313.20 |
$168,709.09 |
$135,488.19 |
$115,849.82 |
$102,997.87 |
| 3.500 |
$328,335.55 |
$241,578.17 |
$195,146.47 |
$174,645.80 |
$141,684.16 |
$122,302.34 |
$109,701.62 |
| 4.000 |
$333,928.94 |
$247,341.87 |
$201,087.28 |
$180,705.76 |
$148,040.99 |
$128,950.54 |
$116,632.56 |
| 4.125 |
$335,336.45 |
$248,795.79 |
$202,589.20 |
$182,239.88 |
$149,655.06 |
|
$118,399.93 |
| 4.500 |
$339,580.94 |
$253,188.63 |
$207,134.89 |
$186,887.86 |
$154,556.24 |
$135,789.87 |
$123,783.22 |
| 5.000 |
$345,291.40 |
$259,118.05 |
$213,288.49 |
$193,190.88 |
$161,227.19 |
$142,815.35 |
$131,145.52 |
| 5.500 |
$351,060.14 |
$265,129.70 |
$219,547.16 |
$199,613.49 |
$168,050.87 |
$150,021.57 |
$138,710.85 |
| 6.000 |
$356,886.99 |
$271,223.09 |
$225,909.94 |
$206,154.22 |
$175,024.11 |
$157,402.83 |
$146,470.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
