| 楼价： |
$33,071,000.00 |
|
|
| 首期： |
$9,921,300.00 |
| |
| 贷款金额： |
$23,149,700.00 |
全期供款共： |
$37,138,821.01 |
| 每月供款额： |
$123,796.07 (4.125厘息计供300期) |
全期利息共： |
$13,989,121.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,535.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$330,710.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,405,518.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$285,464.67 |
$202,800.91 |
$158,311.89 |
$138,549.68 |
$106,464.15 |
$87,244.84 |
$74,458.58 |
| 1.500 |
$290,485.43 |
$207,864.63 |
$163,426.44 |
$143,700.15 |
$111,707.81 |
$92,584.06 |
$79,894.29 |
| 2.000 |
$295,562.29 |
$213,008.39 |
$168,644.89 |
$148,970.33 |
$117,110.47 |
$98,121.01 |
$85,565.80 |
| 2.500 |
$300,695.16 |
$218,231.99 |
$173,966.85 |
$154,359.70 |
$122,670.93 |
$103,853.43 |
$91,469.30 |
| 3.000 |
$305,883.93 |
$223,535.23 |
$179,391.89 |
$159,867.58 |
$128,387.68 |
$109,778.50 |
$97,600.07 |
| 3.500 |
$311,128.51 |
$228,917.82 |
$184,919.45 |
$165,493.16 |
$134,258.93 |
$115,892.85 |
$103,952.50 |
| 4.000 |
$316,428.77 |
$234,379.46 |
$190,548.92 |
$171,235.54 |
$140,282.63 |
$122,192.65 |
$110,520.21 |
| 4.125 |
$317,762.51 |
$235,757.18 |
$191,972.13 |
$172,689.26 |
$141,812.10 |
|
$112,194.96 |
| 4.500 |
$321,784.56 |
$239,919.81 |
$196,279.60 |
$177,093.65 |
$146,456.43 |
$128,673.55 |
$117,296.13 |
| 5.000 |
$327,195.75 |
$245,538.49 |
$202,110.70 |
$183,066.35 |
$152,777.77 |
$135,330.84 |
$124,272.60 |
| 5.500 |
$332,662.18 |
$251,235.08 |
$208,041.38 |
$189,152.37 |
$159,243.85 |
$142,159.41 |
$131,441.45 |
| 6.000 |
$338,183.65 |
$257,009.13 |
$214,070.70 |
$195,350.32 |
$165,851.64 |
$149,153.84 |
$138,794.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
