| 楼价： |
$29,600,000.00 |
|
|
| 首期： |
$8,880,000.00 |
| |
| 贷款金额： |
$20,720,000.00 |
全期供款共： |
$33,240,878.78 |
| 每月供款额： |
$110,802.93 (4.125厘息计供300期) |
全期利息共： |
$12,520,878.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$296,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,258,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$255,503.44 |
$181,515.74 |
$141,696.11 |
$124,008.06 |
$95,290.10 |
$78,087.97 |
$66,643.71 |
| 1.500 |
$259,997.24 |
$186,047.99 |
$146,273.85 |
$128,617.95 |
$99,983.41 |
$82,866.81 |
$71,508.91 |
| 2.000 |
$264,541.25 |
$190,651.88 |
$150,944.59 |
$133,335.00 |
$104,819.03 |
$87,822.62 |
$76,585.15 |
| 2.500 |
$269,135.39 |
$195,327.24 |
$155,707.99 |
$138,158.72 |
$109,795.88 |
$92,953.39 |
$81,869.05 |
| 3.000 |
$273,779.58 |
$200,073.86 |
$160,563.63 |
$143,088.52 |
$114,912.62 |
$98,256.58 |
$87,356.36 |
| 3.500 |
$278,473.71 |
$204,891.52 |
$165,511.04 |
$148,123.66 |
$120,167.65 |
$103,729.20 |
$93,042.06 |
| 4.000 |
$283,217.67 |
$209,779.93 |
$170,549.67 |
$153,263.34 |
$125,559.12 |
$109,367.79 |
$98,920.45 |
| 4.125 |
$284,411.43 |
$211,013.05 |
$171,823.50 |
$154,564.48 |
$126,928.07 |
|
$100,419.42 |
| 4.500 |
$288,011.34 |
$214,738.78 |
$175,678.88 |
$158,506.61 |
$131,084.95 |
$115,168.49 |
$104,985.20 |
| 5.000 |
$292,854.60 |
$219,767.75 |
$180,897.97 |
$163,852.44 |
$136,742.83 |
$121,127.06 |
$111,229.44 |
| 5.500 |
$297,747.28 |
$224,866.45 |
$186,206.19 |
$169,299.69 |
$142,530.25 |
$127,238.93 |
$117,645.88 |
| 6.000 |
$302,689.25 |
$230,034.48 |
$191,602.70 |
$174,847.13 |
$148,444.52 |
$133,499.25 |
$124,226.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
