| 楼价： |
$28,480,000.00 |
|
|
| 首期： |
$8,544,000.00 |
| |
| 贷款金额： |
$19,936,000.00 |
全期供款共： |
$31,983,115.79 |
| 每月供款额： |
$106,610.39 (4.125厘息计供300期) |
全期利息共： |
$12,047,115.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$284,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,210,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$245,835.74 |
$174,647.58 |
$136,334.63 |
$119,315.87 |
$91,684.53 |
$75,133.29 |
$64,122.05 |
| 1.500 |
$250,159.51 |
$179,008.33 |
$140,739.17 |
$123,751.33 |
$96,200.25 |
$79,731.31 |
$68,803.17 |
| 2.000 |
$254,531.59 |
$183,438.02 |
$145,233.18 |
$128,289.89 |
$100,852.90 |
$84,499.60 |
$73,687.34 |
| 2.500 |
$258,951.89 |
$187,936.48 |
$149,816.33 |
$132,931.10 |
$105,641.44 |
$89,436.23 |
$78,771.30 |
| 3.000 |
$263,420.35 |
$192,503.50 |
$154,488.25 |
$137,674.36 |
$110,564.58 |
$94,538.77 |
$84,050.98 |
| 3.500 |
$267,936.86 |
$197,138.87 |
$159,248.46 |
$142,518.98 |
$115,620.77 |
$99,804.31 |
$89,521.55 |
| 4.000 |
$272,501.32 |
$201,842.31 |
$164,096.44 |
$147,464.18 |
$120,808.24 |
$105,229.55 |
$95,177.51 |
| 4.125 |
$273,649.92 |
$203,028.77 |
$165,322.07 |
$148,716.10 |
$122,125.39 |
|
$96,619.77 |
| 4.500 |
$277,113.62 |
$206,613.53 |
$169,031.57 |
$152,509.06 |
$126,124.98 |
$110,810.76 |
$101,012.78 |
| 5.000 |
$281,773.61 |
$211,452.21 |
$174,053.18 |
$157,652.62 |
$131,568.78 |
$116,543.87 |
$107,020.76 |
| 5.500 |
$286,481.17 |
$216,357.99 |
$179,160.55 |
$162,893.76 |
$137,137.21 |
$122,424.48 |
$113,194.42 |
| 6.000 |
$291,236.14 |
$221,330.47 |
$184,352.87 |
$168,231.30 |
$142,827.70 |
$128,447.93 |
$119,526.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
