楼价: |
$2,688,000.00 |
|
|
首期: |
$806,400.00 |
| |
贷款金额: |
$1,881,600.00 |
全期供款共: |
$3,018,631.15 |
每月供款额: |
$10,062.10 (4.125厘息计供300期) |
全期利息共: |
$1,137,031.15 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,344.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$26,880.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,202.47 |
$16,483.59 |
$12,867.54 |
$11,261.27 |
$8,653.37 |
$7,091.23 |
$6,051.97 |
1.500 |
$23,610.56 |
$16,895.17 |
$13,283.25 |
$11,679.90 |
$9,079.57 |
$7,525.20 |
$6,493.78 |
2.000 |
$24,023.21 |
$17,313.25 |
$13,707.40 |
$12,108.26 |
$9,518.70 |
$7,975.24 |
$6,954.76 |
2.500 |
$24,440.40 |
$17,737.82 |
$14,139.97 |
$12,546.31 |
$9,970.65 |
$8,441.17 |
$7,434.59 |
3.000 |
$24,862.15 |
$18,168.87 |
$14,580.91 |
$12,993.98 |
$10,435.31 |
$8,922.76 |
$7,932.90 |
3.500 |
$25,288.42 |
$18,606.36 |
$15,030.19 |
$13,451.23 |
$10,912.52 |
$9,419.73 |
$8,449.22 |
4.000 |
$25,719.23 |
$19,050.29 |
$15,487.75 |
$13,917.97 |
$11,402.13 |
$9,931.78 |
$8,983.05 |
4.125 |
$25,827.63 |
$19,162.27 |
$15,603.43 |
$14,036.13 |
$11,526.44 |
|
$9,119.17 |
4.500 |
$26,154.54 |
$19,500.60 |
$15,953.54 |
$14,394.11 |
$11,903.93 |
$10,458.54 |
$9,533.79 |
5.000 |
$26,594.36 |
$19,957.29 |
$16,427.49 |
$14,879.57 |
$12,417.73 |
$10,999.65 |
$10,100.84 |
5.500 |
$27,038.67 |
$20,420.30 |
$16,909.53 |
$15,374.24 |
$12,943.29 |
$11,554.67 |
$10,683.52 |
6.000 |
$27,487.46 |
$20,889.62 |
$17,399.60 |
$15,878.01 |
$13,480.37 |
$12,123.18 |
$11,281.14 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|