| 楼价： |
$2,370,000.00 |
|
|
| 首期： |
$711,000.00 |
| |
| 贷款金额： |
$1,659,000.00 |
全期供款共： |
$2,661,516.31 |
| 每月供款额： |
$8,871.72 (4.125厘息计供300期) |
全期利息共： |
$1,002,516.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,185.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$23,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,457.54 |
$14,533.52 |
$11,345.26 |
$9,929.02 |
$7,629.65 |
$6,252.31 |
$5,336.00 |
| 1.500 |
$20,817.35 |
$14,896.41 |
$11,711.79 |
$10,298.13 |
$8,005.43 |
$6,634.94 |
$5,725.54 |
| 2.000 |
$21,181.17 |
$15,265.03 |
$12,085.77 |
$10,675.81 |
$8,392.60 |
$7,031.74 |
$6,131.99 |
| 2.500 |
$21,549.02 |
$15,639.38 |
$12,467.16 |
$11,062.03 |
$8,791.09 |
$7,442.55 |
$6,555.06 |
| 3.000 |
$21,920.86 |
$16,019.43 |
$12,855.94 |
$11,456.75 |
$9,200.77 |
$7,867.17 |
$6,994.41 |
| 3.500 |
$22,296.71 |
$16,405.17 |
$13,252.07 |
$11,859.90 |
$9,621.53 |
$8,305.35 |
$7,449.65 |
| 4.000 |
$22,676.55 |
$16,796.57 |
$13,655.50 |
$12,271.42 |
$10,053.21 |
$8,756.81 |
$7,920.32 |
| 4.125 |
$22,772.13 |
$16,895.30 |
$13,757.49 |
$12,375.60 |
$10,162.82 |
|
$8,040.34 |
| 4.500 |
$23,060.37 |
$17,193.61 |
$14,066.18 |
$12,691.24 |
$10,495.65 |
$9,221.26 |
$8,405.91 |
| 5.000 |
$23,448.16 |
$17,596.27 |
$14,484.06 |
$13,119.27 |
$10,948.67 |
$9,698.35 |
$8,905.87 |
| 5.500 |
$23,839.90 |
$18,004.51 |
$14,909.08 |
$13,555.41 |
$11,412.05 |
$10,187.71 |
$9,419.62 |
| 6.000 |
$24,235.59 |
$18,418.30 |
$15,341.16 |
$13,999.58 |
$11,885.59 |
$10,688.96 |
$9,946.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
