楼价: |
$23,200,000.00 |
|
|
首期: |
$6,960,000.00 |
| |
贷款金额: |
$16,240,000.00 |
全期供款共: |
$26,053,661.74 |
每月供款额: |
$86,845.54 (4.125厘息计供300期) |
全期利息共: |
$9,813,661.74 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$20,600.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$232,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$986,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$200,259.45 |
$142,269.09 |
$111,059.11 |
$97,195.51 |
$74,686.84 |
$61,204.09 |
$52,234.26 |
1.500 |
$203,781.62 |
$145,821.40 |
$114,647.08 |
$100,808.67 |
$78,365.37 |
$64,949.66 |
$56,047.52 |
2.000 |
$207,343.15 |
$149,429.85 |
$118,307.92 |
$104,505.81 |
$82,155.45 |
$68,833.94 |
$60,026.20 |
2.500 |
$210,943.96 |
$153,094.32 |
$122,041.40 |
$108,286.57 |
$86,056.23 |
$72,855.36 |
$64,167.63 |
3.000 |
$214,583.99 |
$156,814.65 |
$125,847.17 |
$112,150.46 |
$90,066.65 |
$77,011.92 |
$68,468.50 |
3.500 |
$218,263.17 |
$160,590.65 |
$129,724.87 |
$116,096.92 |
$94,185.46 |
$81,301.27 |
$72,924.86 |
4.000 |
$221,981.41 |
$164,422.10 |
$133,674.06 |
$120,125.32 |
$98,411.21 |
$85,720.70 |
$77,532.24 |
4.125 |
$222,917.07 |
$165,388.61 |
$134,672.48 |
$121,145.14 |
$99,484.16 |
|
$78,707.12 |
4.500 |
$225,738.62 |
$168,308.78 |
$137,694.25 |
$124,234.91 |
$102,742.26 |
$90,267.19 |
$82,285.69 |
5.000 |
$229,534.68 |
$172,250.40 |
$141,784.90 |
$128,424.88 |
$107,176.81 |
$94,937.42 |
$87,179.83 |
5.500 |
$233,369.49 |
$176,246.68 |
$145,945.39 |
$132,694.35 |
$111,712.90 |
$99,727.81 |
$92,208.93 |
6.000 |
$237,242.92 |
$180,297.30 |
$150,175.09 |
$137,042.35 |
$116,348.40 |
$104,634.55 |
$97,367.01 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|