| 楼价： |
$22,480,000.00 |
|
|
| 首期： |
$6,744,000.00 |
| |
| 贷款金额： |
$15,736,000.00 |
全期供款共： |
$25,245,099.83 |
| 每月供款额： |
$84,150.33 (4.125厘息计供300期) |
全期利息共： |
$9,509,099.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$224,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$955,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,044.50 |
$137,853.85 |
$107,612.45 |
$94,179.10 |
$72,368.97 |
$59,304.65 |
$50,613.19 |
| 1.500 |
$197,457.37 |
$141,295.90 |
$111,089.06 |
$97,680.12 |
$75,933.35 |
$62,933.98 |
$54,308.12 |
| 2.000 |
$200,908.36 |
$144,792.37 |
$114,636.30 |
$101,262.53 |
$79,605.80 |
$66,697.72 |
$58,163.32 |
| 2.500 |
$204,397.42 |
$148,343.12 |
$118,253.90 |
$104,925.95 |
$83,385.52 |
$70,594.33 |
$62,176.22 |
| 3.000 |
$207,924.49 |
$151,947.99 |
$121,941.57 |
$108,669.93 |
$87,271.48 |
$74,621.89 |
$66,343.61 |
| 3.500 |
$211,489.49 |
$155,606.80 |
$125,698.93 |
$112,493.92 |
$91,262.46 |
$78,778.13 |
$70,661.67 |
| 4.000 |
$215,092.34 |
$159,319.35 |
$129,525.56 |
$116,397.29 |
$95,357.06 |
$83,060.41 |
$75,126.07 |
| 4.125 |
$215,998.95 |
$160,255.86 |
$130,492.98 |
$117,385.46 |
$96,396.72 |
|
$76,264.48 |
| 4.500 |
$218,732.94 |
$163,085.40 |
$133,420.98 |
$120,379.34 |
$99,553.71 |
$87,465.80 |
$79,732.00 |
| 5.000 |
$222,411.19 |
$166,904.69 |
$137,384.67 |
$124,439.29 |
$103,850.64 |
$91,991.09 |
$84,474.25 |
| 5.500 |
$226,126.99 |
$170,776.95 |
$141,416.05 |
$128,576.25 |
$108,245.95 |
$96,632.81 |
$89,347.28 |
| 6.000 |
$229,880.21 |
$174,701.86 |
$145,514.48 |
$132,789.31 |
$112,737.59 |
$101,387.27 |
$94,345.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
