| 楼价： |
$22,300,000.00 |
|
|
| 首期： |
$6,690,000.00 |
| |
| 贷款金额： |
$15,610,000.00 |
全期供款共： |
$25,042,959.35 |
| 每月供款额： |
$83,476.53 (4.125厘息计供300期) |
全期利息共： |
$9,432,959.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$223,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$947,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,490.76 |
$136,750.03 |
$106,750.78 |
$93,424.99 |
$71,789.50 |
$58,829.79 |
$50,207.93 |
| 1.500 |
$195,876.30 |
$140,164.53 |
$110,199.56 |
$96,897.99 |
$75,325.34 |
$62,430.06 |
$53,873.26 |
| 2.000 |
$199,299.66 |
$143,633.00 |
$113,718.39 |
$100,451.71 |
$78,968.39 |
$66,163.66 |
$57,697.60 |
| 2.500 |
$202,760.79 |
$147,155.32 |
$117,307.03 |
$104,085.80 |
$82,717.84 |
$70,029.07 |
$61,678.37 |
| 3.000 |
$206,259.61 |
$150,731.32 |
$120,965.17 |
$107,799.79 |
$86,572.69 |
$74,024.39 |
$65,812.39 |
| 3.500 |
$209,796.07 |
$154,360.84 |
$124,692.44 |
$111,593.16 |
$90,531.71 |
$78,147.34 |
$70,095.88 |
| 4.000 |
$213,370.07 |
$158,043.66 |
$128,488.43 |
$115,465.29 |
$94,593.53 |
$82,395.33 |
$74,524.53 |
| 4.125 |
$214,269.42 |
$158,972.67 |
$129,448.11 |
$116,445.54 |
$95,624.86 |
|
$75,653.82 |
| 4.500 |
$216,981.52 |
$161,779.56 |
$132,352.67 |
$119,415.45 |
$98,756.57 |
$86,765.45 |
$79,093.58 |
| 5.000 |
$220,630.32 |
$165,568.27 |
$136,284.62 |
$123,442.89 |
$103,019.09 |
$91,254.51 |
$83,797.86 |
| 5.500 |
$224,316.37 |
$169,409.52 |
$140,283.72 |
$127,546.73 |
$107,379.21 |
$95,859.06 |
$88,631.86 |
| 6.000 |
$228,039.54 |
$173,303.00 |
$144,349.33 |
$131,726.05 |
$111,834.89 |
$100,575.45 |
$93,589.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
