| 楼价： |
$21,150,000.00 |
|
|
| 首期： |
$6,345,000.00 |
| |
| 贷款金额： |
$14,805,000.00 |
全期供款共： |
$23,751,506.29 |
| 每月供款额： |
$79,171.69 (4.125厘息计供300期) |
全期利息共： |
$8,946,506.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,575.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$211,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$865,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,564.11 |
$129,697.90 |
$101,245.70 |
$88,607.11 |
$68,087.35 |
$55,795.97 |
$47,618.73 |
| 1.500 |
$185,775.06 |
$132,936.32 |
$104,516.62 |
$91,901.00 |
$71,440.85 |
$59,210.57 |
$51,095.05 |
| 2.000 |
$189,021.88 |
$136,225.92 |
$107,853.99 |
$95,271.46 |
$74,896.03 |
$62,751.63 |
$54,722.16 |
| 2.500 |
$192,304.51 |
$139,566.59 |
$111,257.57 |
$98,718.14 |
$78,452.12 |
$66,417.71 |
$58,497.65 |
| 3.000 |
$195,622.91 |
$142,958.18 |
$114,727.05 |
$102,240.61 |
$82,108.17 |
$70,206.99 |
$62,418.48 |
| 3.500 |
$198,976.99 |
$146,400.53 |
$118,262.11 |
$105,838.36 |
$85,863.04 |
$74,117.32 |
$66,481.07 |
| 4.000 |
$202,366.68 |
$149,893.43 |
$121,862.35 |
$109,510.80 |
$89,715.39 |
$78,146.24 |
$70,681.33 |
| 4.125 |
$203,219.65 |
$150,774.53 |
$122,772.54 |
$110,440.50 |
$90,693.54 |
|
$71,752.39 |
| 4.500 |
$205,791.89 |
$153,436.66 |
$125,527.30 |
$113,257.26 |
$93,663.74 |
$82,291.00 |
$75,014.76 |
| 5.000 |
$209,252.52 |
$157,030.00 |
$129,256.49 |
$117,077.00 |
$97,706.45 |
$86,548.56 |
$79,476.44 |
| 5.500 |
$212,748.48 |
$160,673.15 |
$133,049.35 |
$120,969.21 |
$101,841.72 |
$90,915.65 |
$84,061.16 |
| 6.000 |
$216,279.65 |
$164,365.85 |
$136,905.31 |
$124,933.00 |
$106,067.62 |
$95,388.82 |
$88,763.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
