| 楼价： |
$20,356,000.00 |
|
|
| 首期： |
$6,106,800.00 |
| |
| 贷款金额： |
$14,249,200.00 |
全期供款共： |
$22,859,842.17 |
| 每月供款额： |
$76,199.47 (4.125厘息计供300期) |
全期利息共： |
$8,610,642.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,178.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$203,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$785,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,710.40 |
$124,828.86 |
$97,444.79 |
$85,280.68 |
$65,531.26 |
$53,701.31 |
$45,831.06 |
| 1.500 |
$178,800.81 |
$127,945.70 |
$100,592.93 |
$88,450.91 |
$68,758.86 |
$56,987.73 |
$49,176.87 |
| 2.000 |
$181,925.74 |
$131,111.81 |
$103,805.00 |
$91,694.84 |
$72,084.33 |
$60,395.85 |
$52,667.82 |
| 2.500 |
$185,085.14 |
$134,327.07 |
$107,080.80 |
$95,012.13 |
$75,506.92 |
$63,924.30 |
$56,301.57 |
| 3.000 |
$188,278.96 |
$137,591.34 |
$110,420.04 |
$98,402.36 |
$79,025.72 |
$67,571.32 |
$60,075.20 |
| 3.500 |
$191,507.12 |
$140,904.45 |
$113,822.39 |
$101,865.04 |
$82,639.62 |
$71,334.85 |
$63,985.28 |
| 4.000 |
$194,769.56 |
$144,266.22 |
$117,287.47 |
$105,399.61 |
$86,347.35 |
$75,212.53 |
$68,027.86 |
| 4.125 |
$195,590.51 |
$145,114.24 |
$118,163.49 |
$106,294.41 |
$87,288.78 |
|
$69,058.71 |
| 4.500 |
$198,066.18 |
$147,676.44 |
$120,814.84 |
$109,005.42 |
$90,147.47 |
$79,201.68 |
$72,198.60 |
| 5.000 |
$201,396.90 |
$151,134.87 |
$124,404.02 |
$112,681.77 |
$94,038.41 |
$83,299.40 |
$76,492.79 |
| 5.500 |
$204,761.61 |
$154,641.26 |
$128,054.50 |
$116,427.86 |
$98,018.44 |
$87,502.55 |
$80,905.39 |
| 6.000 |
$208,160.21 |
$158,195.33 |
$131,765.69 |
$120,242.85 |
$102,085.69 |
$91,807.80 |
$85,431.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
