| 楼价： |
$16,900,000.00 |
|
|
| 首期： |
$5,070,000.00 |
| |
| 贷款金额： |
$11,830,000.00 |
全期供款共： |
$18,978,744.98 |
| 每月供款额： |
$63,262.48 (4.125厘息计供300期) |
全期利息共： |
$7,148,744.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$169,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$633,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,878.65 |
$103,635.68 |
$80,900.82 |
$70,801.90 |
$54,405.50 |
$44,584.01 |
$38,049.96 |
| 1.500 |
$148,444.37 |
$106,223.34 |
$83,514.46 |
$73,433.90 |
$57,085.12 |
$47,312.47 |
$40,827.72 |
| 2.000 |
$151,038.76 |
$108,851.92 |
$86,181.20 |
$76,127.08 |
$59,846.00 |
$50,141.97 |
$43,725.98 |
| 2.500 |
$153,661.76 |
$111,521.29 |
$88,900.84 |
$78,881.16 |
$62,687.51 |
$53,071.36 |
$46,742.80 |
| 3.000 |
$156,313.34 |
$114,231.36 |
$91,673.15 |
$81,695.81 |
$65,608.90 |
$56,099.20 |
$49,875.76 |
| 3.500 |
$158,993.43 |
$116,981.98 |
$94,497.86 |
$84,570.60 |
$68,609.23 |
$59,223.77 |
$53,121.99 |
| 4.000 |
$161,701.98 |
$119,773.00 |
$97,374.64 |
$87,505.08 |
$71,687.47 |
$62,443.10 |
$56,478.23 |
| 4.125 |
$162,383.55 |
$120,477.04 |
$98,101.93 |
$88,247.96 |
$72,469.07 |
|
$57,334.06 |
| 4.500 |
$164,438.91 |
$122,604.24 |
$100,303.14 |
$90,498.71 |
$74,842.42 |
$65,754.98 |
$59,940.87 |
| 5.000 |
$167,204.14 |
$125,475.50 |
$103,282.96 |
$93,550.89 |
$78,072.76 |
$69,157.00 |
$63,506.00 |
| 5.500 |
$169,997.60 |
$128,386.59 |
$106,313.67 |
$96,660.97 |
$81,377.07 |
$72,646.55 |
$67,169.44 |
| 6.000 |
$172,819.20 |
$131,337.25 |
$109,394.78 |
$99,828.26 |
$84,753.79 |
$76,220.86 |
$70,926.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
