| 楼价： |
$16,766,000.00 |
|
|
| 首期： |
$5,029,800.00 |
| |
| 贷款金额： |
$11,736,200.00 |
全期供款共： |
$18,828,262.62 |
| 每月供款额： |
$62,760.88 (4.125厘息计供300期) |
全期利息共： |
$7,092,062.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,383.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$167,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$628,725.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,721.98 |
$102,813.95 |
$80,259.35 |
$70,240.51 |
$53,974.12 |
$44,230.50 |
$37,748.26 |
| 1.500 |
$147,267.36 |
$105,381.10 |
$82,852.28 |
$72,851.64 |
$56,632.49 |
$46,937.33 |
$40,504.00 |
| 2.000 |
$149,841.17 |
$107,988.83 |
$85,497.87 |
$75,523.47 |
$59,371.48 |
$49,744.39 |
$43,379.28 |
| 2.500 |
$152,443.38 |
$110,637.04 |
$88,195.95 |
$78,255.72 |
$62,190.46 |
$52,650.56 |
$46,372.18 |
| 3.000 |
$155,073.93 |
$113,325.62 |
$90,946.28 |
$81,048.04 |
$65,088.68 |
$55,654.39 |
$49,480.29 |
| 3.500 |
$157,732.77 |
$116,054.43 |
$93,748.59 |
$83,900.04 |
$68,065.23 |
$58,754.18 |
$52,700.78 |
| 4.000 |
$160,419.84 |
$118,823.32 |
$96,602.56 |
$86,811.25 |
$71,119.06 |
$61,947.99 |
$56,030.41 |
| 4.125 |
$161,096.01 |
$119,521.78 |
$97,324.08 |
$87,548.25 |
$71,894.46 |
|
$56,879.46 |
| 4.500 |
$163,135.07 |
$121,632.11 |
$99,507.84 |
$89,781.14 |
$74,249.00 |
$65,233.61 |
$59,465.60 |
| 5.000 |
$165,878.38 |
$124,480.61 |
$102,464.03 |
$92,809.12 |
$77,453.73 |
$68,608.66 |
$63,002.46 |
| 5.500 |
$168,649.69 |
$127,368.61 |
$105,470.71 |
$95,894.55 |
$80,731.83 |
$72,070.54 |
$66,636.85 |
| 6.000 |
$171,448.92 |
$130,295.88 |
$108,527.39 |
$99,036.73 |
$84,081.78 |
$75,616.50 |
$70,364.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
