| 楼价： |
$16,370,000.00 |
|
|
| 首期： |
$4,911,000.00 |
| |
| 贷款金额： |
$11,459,000.00 |
全期供款共： |
$18,383,553.57 |
| 每月供款额： |
$61,278.51 (4.125厘息计供300期) |
全期利息共： |
$6,924,553.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,185.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$163,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$613,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,303.76 |
$100,385.56 |
$78,363.69 |
$68,581.49 |
$52,699.29 |
$43,185.81 |
$36,856.67 |
| 1.500 |
$143,789.02 |
$102,892.08 |
$80,895.37 |
$71,130.94 |
$55,294.88 |
$45,828.70 |
$39,547.32 |
| 2.000 |
$146,302.04 |
$105,438.22 |
$83,478.48 |
$73,739.66 |
$57,969.17 |
$48,569.47 |
$42,354.70 |
| 2.500 |
$148,842.78 |
$108,023.88 |
$86,112.83 |
$76,407.38 |
$60,721.57 |
$51,406.99 |
$45,276.90 |
| 3.000 |
$151,411.21 |
$110,648.96 |
$88,798.20 |
$79,133.75 |
$63,551.34 |
$54,339.87 |
$48,311.61 |
| 3.500 |
$154,007.25 |
$113,313.32 |
$91,534.32 |
$81,918.39 |
$66,457.58 |
$57,366.45 |
$51,456.03 |
| 4.000 |
$156,630.85 |
$116,016.80 |
$94,320.88 |
$84,760.84 |
$69,439.29 |
$60,484.82 |
$54,707.02 |
| 4.125 |
$157,291.05 |
$116,698.77 |
$95,025.36 |
$85,480.43 |
$70,196.37 |
|
$55,536.01 |
| 4.500 |
$159,281.95 |
$118,759.25 |
$97,157.54 |
$87,660.58 |
$72,495.29 |
$63,692.84 |
$58,061.07 |
| 5.000 |
$161,960.46 |
$121,540.47 |
$100,043.91 |
$90,617.04 |
$75,624.33 |
$66,988.17 |
$61,514.39 |
| 5.500 |
$164,666.32 |
$124,360.26 |
$102,979.57 |
$93,629.59 |
$78,825.01 |
$70,368.29 |
$65,062.94 |
| 6.000 |
$167,399.43 |
$127,218.39 |
$105,964.06 |
$96,697.55 |
$82,095.83 |
$73,830.50 |
$68,702.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
