| 楼价： |
$15,669,000.00 |
|
|
| 首期： |
$4,700,700.00 |
| |
| 贷款金额： |
$10,968,300.00 |
全期供款共： |
$17,596,328.70 |
| 每月供款额： |
$58,654.43 (4.125厘息计供300期) |
全期利息共： |
$6,628,028.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,834.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$156,690.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$587,588.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,252.82 |
$96,086.83 |
$75,007.98 |
$65,644.67 |
$50,442.59 |
$41,336.50 |
$35,278.39 |
| 1.500 |
$137,631.65 |
$98,486.01 |
$77,431.25 |
$68,084.96 |
$52,927.03 |
$43,866.22 |
$37,853.82 |
| 2.000 |
$140,037.06 |
$100,923.12 |
$79,903.74 |
$70,581.96 |
$55,486.80 |
$46,489.62 |
$40,540.97 |
| 2.500 |
$142,469.00 |
$103,398.06 |
$82,425.29 |
$73,135.44 |
$58,121.34 |
$49,205.63 |
$43,338.05 |
| 3.000 |
$144,927.44 |
$105,910.72 |
$84,995.66 |
$75,745.07 |
$60,829.93 |
$52,012.92 |
$46,242.80 |
| 3.500 |
$147,412.31 |
$108,460.99 |
$87,614.61 |
$78,410.46 |
$63,611.72 |
$54,909.90 |
$49,252.57 |
| 4.000 |
$149,923.57 |
$111,048.70 |
$90,281.85 |
$81,131.19 |
$66,465.74 |
$57,894.73 |
$52,364.34 |
| 4.125 |
$150,555.50 |
$111,701.47 |
$90,956.16 |
$81,819.96 |
$67,190.40 |
|
$53,157.84 |
| 4.500 |
$152,461.14 |
$113,673.72 |
$92,997.04 |
$83,906.76 |
$69,390.88 |
$60,965.37 |
$55,574.76 |
| 5.000 |
$155,024.95 |
$116,335.84 |
$95,759.81 |
$86,736.62 |
$72,385.93 |
$64,119.59 |
$58,880.21 |
| 5.500 |
$157,614.94 |
$119,034.88 |
$98,569.76 |
$89,620.16 |
$75,449.54 |
$67,354.96 |
$62,276.80 |
| 6.000 |
$160,231.01 |
$121,770.62 |
$101,426.44 |
$92,556.75 |
$78,580.31 |
$70,668.91 |
$65,760.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
