| 楼价： |
$14,538,000.00 |
|
|
| 首期： |
$4,361,400.00 |
| |
| 贷款金额： |
$10,176,600.00 |
全期供款共： |
$16,326,212.69 |
| 每月供款额： |
$54,420.71 (4.125厘息计供300期) |
全期利息共： |
$6,149,612.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,269.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$145,380.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$545,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,490.17 |
$89,151.21 |
$69,593.85 |
$60,906.39 |
$46,801.60 |
$38,352.80 |
$32,731.97 |
| 1.500 |
$127,697.29 |
$91,377.22 |
$71,842.21 |
$63,170.53 |
$49,106.72 |
$40,699.92 |
$35,121.50 |
| 2.000 |
$129,929.08 |
$93,638.41 |
$74,136.23 |
$65,487.31 |
$51,481.72 |
$43,133.96 |
$37,614.70 |
| 2.500 |
$132,185.49 |
$95,934.71 |
$76,475.77 |
$67,856.47 |
$53,926.10 |
$45,653.93 |
$40,209.87 |
| 3.000 |
$134,466.47 |
$98,266.01 |
$78,860.61 |
$70,277.73 |
$56,439.18 |
$48,258.59 |
$42,904.96 |
| 3.500 |
$136,771.98 |
$100,632.19 |
$81,290.53 |
$72,750.74 |
$59,020.18 |
$50,946.46 |
$45,697.48 |
| 4.000 |
$139,101.97 |
$103,033.13 |
$83,765.24 |
$75,275.08 |
$61,668.19 |
$53,715.84 |
$48,584.64 |
| 4.125 |
$139,688.29 |
$103,638.77 |
$84,390.88 |
$75,914.14 |
$62,340.55 |
|
$49,320.86 |
| 4.500 |
$141,456.38 |
$105,468.66 |
$86,284.44 |
$77,850.31 |
$64,382.20 |
$56,564.85 |
$51,563.34 |
| 5.000 |
$143,835.14 |
$107,938.63 |
$88,847.79 |
$80,475.90 |
$67,161.06 |
$59,491.39 |
$54,630.19 |
| 5.500 |
$146,238.18 |
$110,442.85 |
$91,454.92 |
$83,151.31 |
$70,003.54 |
$62,493.23 |
$57,781.62 |
| 6.000 |
$148,665.42 |
$112,981.12 |
$94,105.41 |
$85,875.93 |
$72,908.32 |
$65,567.98 |
$61,013.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
