| 楼价： |
$14,452,000.00 |
|
|
| 首期： |
$4,335,600.00 |
| |
| 贷款金额： |
$10,116,400.00 |
全期供款共： |
$16,229,634.46 |
| 每月供款额： |
$54,098.78 (4.125厘息计供300期) |
全期利息共： |
$6,113,234.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,226.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$144,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$541,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,747.83 |
$88,623.83 |
$69,182.17 |
$60,546.10 |
$46,524.75 |
$38,125.92 |
$32,538.34 |
| 1.500 |
$126,941.90 |
$90,836.67 |
$71,417.22 |
$62,796.85 |
$48,816.22 |
$40,459.16 |
$34,913.74 |
| 2.000 |
$129,160.48 |
$93,084.49 |
$73,697.68 |
$65,099.91 |
$51,177.18 |
$42,878.80 |
$37,392.18 |
| 2.500 |
$131,403.54 |
$95,367.20 |
$76,023.37 |
$67,455.06 |
$53,607.10 |
$45,383.86 |
$39,972.01 |
| 3.000 |
$133,671.03 |
$97,684.71 |
$78,394.11 |
$69,862.00 |
$56,105.31 |
$47,973.11 |
$42,651.15 |
| 3.500 |
$135,962.90 |
$100,036.90 |
$80,809.65 |
$72,320.38 |
$58,671.04 |
$50,645.08 |
$45,427.16 |
| 4.000 |
$138,279.11 |
$102,423.63 |
$83,269.72 |
$74,829.79 |
$61,303.39 |
$53,398.09 |
$48,297.24 |
| 4.125 |
$138,861.96 |
$103,025.70 |
$83,891.66 |
$75,465.06 |
$61,971.77 |
|
$49,029.11 |
| 4.500 |
$140,619.59 |
$104,844.76 |
$85,774.02 |
$77,389.78 |
$64,001.34 |
$56,230.24 |
$51,258.31 |
| 5.000 |
$142,984.28 |
$107,300.12 |
$88,322.21 |
$79,999.85 |
$66,763.76 |
$59,139.47 |
$54,307.02 |
| 5.500 |
$145,373.10 |
$109,789.52 |
$90,913.91 |
$82,659.43 |
$69,589.43 |
$62,123.55 |
$57,439.81 |
| 6.000 |
$147,785.98 |
$112,312.78 |
$93,548.72 |
$85,367.93 |
$72,477.03 |
$65,180.11 |
$60,652.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
