| 楼价： |
$143,000,000.00 |
|
|
| 首期： |
$42,900,000.00 |
| |
| 贷款金额： |
$100,100,000.00 |
全期供款共： |
$160,589,380.57 |
| 每月供款额： |
$535,297.94 (4.125厘息计供300期) |
全期利息共： |
$60,489,380.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$80,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,430,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,077,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,234,357.81 |
$876,917.25 |
$684,545.37 |
$599,093.01 |
$460,354.20 |
$377,249.33 |
$321,961.16 |
| 1.500 |
$1,256,067.76 |
$898,812.91 |
$706,660.85 |
$621,363.76 |
$483,027.95 |
$400,336.26 |
$345,465.33 |
| 2.000 |
$1,278,020.25 |
$921,054.67 |
$729,225.56 |
$644,152.21 |
$506,389.22 |
$424,278.19 |
$369,989.09 |
| 2.500 |
$1,300,214.91 |
$943,641.72 |
$752,237.91 |
$667,456.00 |
$530,432.80 |
$449,065.35 |
$395,516.02 |
| 3.000 |
$1,322,651.34 |
$966,573.05 |
$775,695.93 |
$691,272.22 |
$555,152.20 |
$474,685.53 |
$422,025.64 |
| 3.500 |
$1,345,329.05 |
$989,847.53 |
$799,597.27 |
$715,597.42 |
$580,539.68 |
$501,124.19 |
$449,493.73 |
| 4.000 |
$1,368,247.51 |
$1,013,463.83 |
$823,939.27 |
$740,427.61 |
$606,586.31 |
$528,364.68 |
$477,892.71 |
| 4.125 |
$1,374,014.68 |
$1,019,421.15 |
$830,093.28 |
$746,713.55 |
$613,199.80 |
|
$485,134.38 |
| 4.500 |
$1,391,406.15 |
$1,037,420.47 |
$848,718.89 |
$765,758.28 |
$633,282.03 |
$556,388.31 |
$507,192.00 |
| 5.000 |
$1,414,804.30 |
$1,061,715.81 |
$873,932.76 |
$791,584.42 |
$660,615.69 |
$585,174.63 |
$537,358.44 |
| 5.500 |
$1,438,441.27 |
$1,086,348.04 |
$899,577.19 |
$817,900.54 |
$688,575.20 |
$614,701.58 |
$568,356.79 |
| 6.000 |
$1,462,316.30 |
$1,111,315.22 |
$925,648.17 |
$844,700.68 |
$717,147.49 |
$644,945.70 |
$600,150.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
